Rankings Pricing AI Screening

KRAFTIA CORPORATION【JP:1959】Income statement

Market cap

¥717.9B

P/E ratio

19.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	246,660	239,282	279,310	315,949	311,346	341,771	360,872	408,143	428,939	391,901	376,563	395,783	469,057	473,954
Revenue growth (%)	-
Cost of revenue	-	-	-	278,838	266,170	289,820	304,212	347,582	368,845	335,269	319,201	337,894	404,424	403,253
Gross profit	-	-	-	37,111	45,175	51,951	56,659	60,561	60,093	56,631	57,361	57,889	64,632	70,701
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	20,353	19,977	21,219	21,932	23,813	24,071	23,633	24,224	25,806	26,615	29,313
Operating income	-	-	-	16,757	25,197	30,732	34,726	36,747	36,022	32,998	33,137	32,083	38,016	41,388
Income before tax	3,278	5,744	8,908	18,163	27,551	32,187	37,342	39,924	38,643	35,906	36,828	35,462	42,362	44,434
Pretax margin (%)	1.3	2.4	3.2	5.7	8.8	9.4	10.3	9.8	9	9.2	9.8	9	9	9.4
Provision for income taxes	-	-	-	7,164	9,410	9,691	11,645	12,570	12,100	11,596	10,493	12,355	12,917	15,237
Effective tax rate (%)	-	-	-
Net income	2,339	2,249	4,255	11,646	17,963	22,303	25,502	26,691	26,322	25,188	26,339	26,437	28,240	29,056
Net income margin (%)
Earnings per share	18.41	39.46	51.95	174.54	272.45	327.22	356.89	375.17	370	353.48	370.05	371.93	395.87	408.36
Diluted EPS	-	-	-	173.44	251.56	313.47	355.55	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	100	100	-	110	120	140
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data