JP-listed companies
KYUDENKO CORPORATION

KYUDENKO CORPORATIONJP:1959

Market cap

¥444.7B

P/E ratio

15.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales of completed construction contracts	231,888	267,757	301,916	296,601	328,915	346,403	388,327	407,506	377,331	364,440	380,355
Sales in other businesses	7,394	11,552	14,033	14,744	12,855	14,468	19,816	21,432	14,570	12,123	15,428
Net sales	239,282	279,310	315,949	311,346	341,771	360,872	408,143	428,939	391,901	376,563	395,783
Cost of sales of completed construction contracts	211,150	243,746	266,738	253,460	279,412	292,664	331,391	351,520	324,266	310,615	326,874
Cost of sales in other businesses	6,464	10,084	12,100	12,710	10,407	11,547	16,191	17,325	11,003	8,586	11,019
Cost of sales	217,615	253,831	278,838	266,170	289,820	304,212	347,582	368,845	335,269	319,201	337,894
Gross profit (loss) on completed construction contracts	20,737	24,010	35,178	43,141	49,503	53,738	56,935	55,986	53,064	53,824	53,480
Gross profit (loss) - other business	929	1,467	1,932	2,033	2,448	2,921	3,625	4,106	3,567	3,536	4,408
Gross profit (loss)	21,667	25,478	37,111	45,175	51,951	56,659	60,561	60,093	56,631	57,361	57,889
Selling, general and administrative expenses	17,295	18,342	20,353	19,977	21,219	21,932	23,813	24,071	23,633	24,224	25,806
Employees' salaries and allowances	7,472	7,866	8,283	8,450	8,735	9,200	10,070	10,420	10,391	10,297	10,575
Retirement benefit expenses	436	429	510	463	614	362	423	520	661	543	478
Depreciation	938	955	875	901	859	948	932	1,054	1,093	-	-
Selling, general and administrative expenses	17,295	18,342	20,353	19,977	21,219	21,932	23,813	24,071	23,633	24,224	25,806
Operating profit (loss)	4,371	7,136	16,757	25,197	30,732	34,726	36,747	36,022	32,998	33,137	32,083
Interest income	47	67	76	78	80	83	62	66	91	48	63
Dividend income	192	710	283	514	783	564	564	662	723	747	716
Share of profit of entities accounted for using equity method	89	192	234	358	6	310	754	685	694	1,514	732
Dividend income	192	710	283	514	783	564	564	662	723	747	716
Gain on investments in investment partnerships	68	125	-	-	188	641	976	1,117	1,054	910	1,427
Rental income	335	335	349	353	328	326	312	323	313	329	322
Gain on investments in investment partnerships	68	125	-	-	188	641	976	1,117	1,054	910	1,427
Other	666	568	665	989	644	895	1,251	570	884	775	867
Rental income	335	335	349	353	328	326	312	323	313	329	322
Non-operating income	1,841	2,292	1,974	2,899	2,239	3,427	3,921	3,426	3,760	4,326	4,130
Other	666	568	665	989	644	895	1,251	570	884	775	867
Non-operating income	1,841	2,292	1,974	2,899	2,239	3,427	3,921	3,426	3,760	4,326	4,130
Interest expenses	349	398	386	379	397	411	372	385	411	387	424
Extra retirement payments	65	84	62	34	41	88	80	60	90	84	58
Commission expenses	-	-	-	-	-	-	-	-	6	75	99
Provision of allowance for doubtful accounts for subsidiaries and affiliates	-	-	-	-	121	151	153	92	236	35	17
Provision of allowance for doubtful accounts for subsidiaries and affiliates	-	-	-	-	121	151	153	92	236	35	17
Commission expenses	-	-	-	-	-	-	-	-	6	75	99
Settlement payments	-	-	-	-	-	-	-	-	-	-	87
Other	53	38	120	47	151	161	137	137	115	52	63
Non-operating expenses	468	520	569	545	784	812	744	804	853	635	750
Ordinary profit (loss)	5,744	8,908	18,163	27,551	32,187	37,342	39,924	38,643	35,906	36,828	35,462
Gain on sale of non-current assets	102	35	186	69	50	516	63	6	55	4	310
Gain on sale of investment securities	32	363	328	98	37	263	40	241	1,294	811	4,247
Extraordinary income	1,735	455	747	167	88	965	104	247	1,350	816	4,558
Extraordinary income	1,735	455	747	167	88	965	104	247	1,350	816	4,558
Loss on disposal of non-current assets	101	92	90	242	142	318	553	172	184	286	223
Loss on sale of investment securities	-	-	-	8	-	-	15	-	66	36	-
Loss on valuation of investment securities	368	47	9	84	96	7	186	294	133	489	602
Impairment losses	238	225	-	-	-	831	-	-	-	-	326
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-
Loss on liquidation of a subsidiary-EL	-	-	-	-	-	-	-	-	-	-	74
Extraordinary losses	2,456	1,444	99	345	280	1,158	768	467	472	811	1,227
Profit (loss) before income taxes	5,023	7,919	18,811	27,374	31,995	37,148	39,260	38,423	36,784	36,833	38,793
Income taxes - current	1,135	1,215	5,453	8,775	9,650	10,856	12,001	11,805	11,337	11,365	11,157
Income taxes - deferred	971	2,939	1,710	634	41	789	569	295	258	-871	1,198
Income taxes	2,107	4,155	7,164	9,410	9,691	11,645	12,570	12,100	11,596	10,493	12,355
Profit (loss)	-	-	11,646	17,963	22,303	25,502	26,689	26,322	25,188	26,339	26,437
Profit (loss) attributable to non-controlling interests	-	-	128	62	5	206	-1	76	145	123	88
Profit (loss) attributable to owners of parent	-	-	11,517	17,901	22,297	25,296	26,691	26,245	25,042	26,216	26,349