- US-listed companies
- WARRIOR MET COAL, INC.
- Income statement
WARRIOR MET COAL, INC.【HCC】Income statement
Market cap
$5.1B
P/E ratio
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 1,169 | 1,378 | 1,268 | 783 | 1,059 | 1,739 | 1,677 | 1,525 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | 593 | 717 | 721 | 625 | 554 | 711 | 910 | 1,007 |
| Selling, general & administrative | 36 | 37 | 37 | 33 | 36 | 49 | 52 | 63 |
| Operating margin (%) | ||||||||
| Operating income | 423 | 508 | 383 | -27 | 244 | 801 | 541 | 255 |
| Operating expenses | 746 | 870 | 885 | 810 | 815 | 937 | 1,135 | 1,270 |
| Income before tax | 416 | 471 | 367 | -56 | 200 | 783 | 551 | 284 |
| Pretax margin (%) | 35.6 | 34.2 | 28.9 | -7.1 | 18.9 | 45 | 32.9 | 18.6 |
| Provision for income taxes | -39 | -226 | 65 | -20 | 49 | 142 | 73 | 33 |
| Effective tax rate (%) | ||||||||
| Net income | 455 | 697 | 302 | -36 | 151 | 641 | 479 | 251 |
| Net income margin (%) | ||||||||
| Earnings per share | - | 13.19 | 5.87 | -0.7 | 2.94 | 12.42 | 9.21 | 4.79 |
| Diluted EPS | - | 13.17 | 5.86 | -0.7 | 2.93 | 12.4 | 9.2 | 4.79 |
| Dividend payout ratio (%) | - | |||||||
| Dividend per share | 14.92 | 6.73 | 4.61 | 0.2 | 0.2 | 1.54 | 1.16 | 0.82 |
| EBITDA | ||||||||
| EBITDA margin (%) |