WARRIOR MET COAL, INC.HCC

Market cap

$3.9B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Sales	-	1,343	1,236	762	1,028	1,708	1,648	1,500
Other revenues	-	35	32	21	31	31	29	25
Total revenues	-	1,378	1,268	783	1,059	1,739	1,677	1,525
Cost of Goods and Services Sold	593	717	721	625	554	711	910	1,007
Other Cost of Operating Revenue	28	10	30	34	29	27	37	45
Depreciation and depletion	75	97	97	118	141	115	127	154
Selling, general and administrative	36	37	37	33	36	49	52	63
Business interruption	-	-	-	-	21	23	8	1
Idle mine	-	-	-	-	34	12	-	-
Total costs and expenses	746	870	885	810	815	937	1,135	1,270
Operating income	423	508	383	-27	244	801	541	255
Interest expense	-	-	-	-	-	-	-	4
Interest income	-	-	-	-	-	-	-	33
Loss on early extinguishment of debt	-	-	-10	-	-10	-	-12	-
Other (expense) income	-	-	-	-	1	1	-1	-
Income before income tax expense	416	471	367	-56	200	783	551	284
Income tax expense	-39	-226	65	-20	49	142	73	33
Net income	455	697	302	-36	151	641	479	251
Earnings Per Share, Basic	-	13.19	5.87	-0.7	2.94	12.42	9.21	4.79
Earnings Per Share, Diluted	-	13.17	5.86	-0.7	2.93	12.4	9.2	4.79
Dividends declared (in dollars per share)	-	-	-	-	-	-	-	0.82