- US-listed companies
- WARRIOR MET COAL, INC.
- Balance sheet
WARRIOR MET COAL, INC.【HCC】Balance sheet
Market cap
$5.1B
P/E ratio
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 36 | 206 | 193 | 212 | 396 | 829 | 738 | 499 |
| Total cash & short-term investments | 36 | 206 | 193 | 212 | 396 | 829 | 738 | 499 |
| Accounts receivable, net | 118 | 138 | 99 | 83 | 122 | 152 | 98 | 141 |
| Inventories | 54 | 57 | 98 | 119 | 60 | 154 | 184 | 208 |
| Total current assets | 269 | 469 | 444 | 467 | 627 | 1,173 | 1,069 | 887 |
| Property, plant and equipment, net | 537 | 540 | - | - | - | - | - | - |
| Marketable securities, non-current | - | - | - | - | - | - | - | 45 |
| Total non-current assets | 724 | 926 | 900 | 926 | 837 | 855 | 1,288 | 1,704 |
| Total assets | 993 | 1,395 | 1,344 | 1,394 | 1,464 | 2,028 | 2,357 | 2,592 |
| Accounts payable | 28 | 34 | 46 | 59 | 34 | 39 | 36 | 40 |
| Long-term debt, current | 3 | 1 | - | - | - | - | - | - |
| Total current liabilities | 108 | 124 | 129 | 170 | 122 | 153 | 148 | 170 |
| Long-term debt, non-current | 343 | 468 | 339 | 380 | 340 | 303 | 153 | 154 |
| Total non-current liabilities | 472 | 558 | 450 | 498 | 470 | 427 | 335 | 330 |
| Total liabilities | 580 | 682 | 579 | 669 | 592 | 581 | 483 | 501 |
| Common stock and paid-in capital | 331 | 240 | 244 | 250 | 257 | 270 | 280 | 290 |
| Retained earnings | 82 | 510 | 572 | 526 | 666 | 1,228 | 1,645 | 1,851 |
| Stockholders' equity | 413 | 713 | 766 | 725 | 872 | 1,448 | 1,874 | 2,091 |
| Total debt | 346 | 469 | 339 | 380 | 340 | 303 | 153 | 154 |
| Net debt | 310 | 263 | 146 | 168 | -56 | -527 | -585 | -346 |
| D/E ratio (%) | 83.8 | 65.8 | 44.3 | 52.4 | 39 | 20.9 | 8.2 | 7.3 |
| Working capital |