FRANKLIN FINANCIAL SERVICES CORPFRAF
| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Loans, including fees | 38 | 36 | 30 | 33 | 36 | 41 | 44 | 39 | 38 | 42 |
|---|
| Taxable interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 7 | 10 |
|---|
| Tax exempt interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
|---|
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Interest Income, Domestic Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 |
|---|
| Total interest income | 42 | 39 | 35 | 37 | 40 | 45 | 49 | 46 | 48 | 56 |
|---|
| Deposits | 7 | 5 | 2 | 2 | 2 | 4 | 7 | 4 | 2 | 4 |
|---|
| Subordinate notes | 2 | 2 | - | - | - | - | - | 0 | 1 | 1 |
|---|
| Total interest expense | 9 | 7 | 2 | 2 | 2 | 4 | 7 | 4 | 3 | 5 |
|---|
| Net interest income | 33 | 32 | 32 | 35 | 37 | 41 | 42 | 42 | 45 | 52 |
|---|
| Provision for loan losses | 8 | 5 | 1 | 4 | 1 | 10 | 0 | 5 | -2 | 1 |
|---|
| Net interest income after provision for loan losses | 25 | 27 | 31 | 31 | 37 | 31 | 42 | 37 | 47 | 51 |
|---|
| Investment Banking Revenue | - | - | - | - | - | 6 | 6 | 6 | 7 | 7 |
|---|
| Loan service charges | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 |
|---|
| Gain on sale of loans | - | - | - | - | - | - | - | 2 | 2 | 1 |
|---|
| Deposit service charges and fees | - | - | - | - | - | 2 | 2 | 2 | 2 | 3 |
|---|
| Other service charges and fees | - | - | - | - | - | 1 | 2 | 1 | 2 | 2 |
|---|
| Debit card income | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
|---|
| Bank Owned Life Insurance Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
|---|
| Premiums Earned, Net | - | - | - | - | - | - | - | 1 | 0 | - |
|---|
| Gain (Loss) on Sale of Securities, Net | - | - | - | - | - | 0 | 0 | 0 | 0 | -0 |
|---|
| Change in fair value of equity securities | - | - | - | - | - | 0 | 0 | -0 | 0 | -0 |
|---|
| Gain on sale of bank premises | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Other | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|---|
| Total noninterest income | 10 | 9 | 13 | 12 | 12 | 13 | 15 | 15 | 19 | 15 |
|---|
| Labor and Related Expense | 15 | 17 | 17 | 18 | 19 | 20 | 22 | 22 | 25 | 28 |
|---|
| Net occupancy | 2 | 2 | 2 | 2 | - | - | 3 | 3 | 4 | 4 |
|---|
| Marketing and advertising | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
|---|
| Professional Fees | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
|---|
| Data processing | - | - | - | - | - | - | 3 | 3 | 4 | 5 |
|---|
| Taxes, Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| FDIC Insurance | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
|---|
| ATM/debit card processing | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Telecommunications | - | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Nonservice pension | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Other | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
|---|
| Total noninterest expense | 28 | 31 | 31 | 33 | 43 | 37 | 38 | 39 | 43 | 49 |
|---|
| Income before federal income taxes | - | - | 12 | 9 | 6 | 6 | 19 | 13 | 23 | 17 |
|---|
| Federal income tax expense | - | - | 2 | 1 | 4 | -0 | 3 | 0 | 3 | 3 |
|---|
| Net income | 7 | 5 | 10 | 8 | 2 | 6 | 16 | 13 | 20 | 15 |
|---|
| Basic earnings per share | 1.66 | 1.32 | 2.4 | 1.88 | 0.5 | 1.4 | 3.68 | 2.94 | 4.44 | 3.38 |
|---|
| Diluted earnings per share | 1.66 | 1.32 | 2.4 | 1.88 | 0.5 | 1.39 | 3.67 | 2.93 | 4.42 | 3.36 |
|---|