FRANKLIN FINANCIAL SERVICES CORPFRAF
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and due from banks | 17 | 21 | 21 | 17 | 21 | 17 | 15 | 17 | 10 | 18 |
---|
Short-term interest-earning deposits in other banks | - | - | - | - | - | - | 68 | 40 | 165 | 47 |
---|
Total cash and cash equivalents | 34 | 78 | 39 | 37 | 59 | 53 | 84 | 57 | 175 | 65 |
---|
Long-term interest-earning deposits in other banks | - | - | - | - | - | - | 9 | 13 | 10 | 14 |
---|
Debt Securities, Available-for-sale | - | - | - | - | - | 131 | 187 | 397 | 530 | 487 |
---|
Equity securities | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
---|
Restricted stock | 5 | 4 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
---|
Loans held for sale | - | - | 0 | 1 | 0 | 0 | 2 | 9 | 3 | 0 |
---|
Loans | 766 | 754 | 782 | 894 | 944 | 973 | 935 | 1,010 | 999 | 1,051 |
---|
Allowance for loan losses | 10 | 10 | 10 | 11 | 12 | 12 | 12 | 17 | 15 | 14 |
---|
Net Loans | 757 | 743 | 772 | 883 | 932 | 961 | 923 | 993 | 984 | 1,037 |
---|
Premises and equipment, net | 16 | 17 | 15 | 14 | 14 | 14 | 14 | 13 | 19 | 30 |
---|
Right of use asset | - | - | - | - | - | - | 5 | 5 | 5 | 6 |
---|
Bank owned life insurance | 20 | 21 | 22 | 22 | 23 | 23 | 24 | 22 | 22 | 22 |
---|
Goodwill | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
---|
Deferred tax asset, net | - | - | 5 | 6 | 6 | 6 | 4 | 2 | 3 | 16 |
---|
Other assets | 22 | 11 | 6 | 6 | 7 | 9 | 8 | 13 | 13 | 13 |
---|
Total assets | 990 | 1,027 | 1,035 | 1,127 | 1,180 | 1,210 | 1,269 | 1,535 | 1,774 | 1,700 |
---|
Noninterest-bearing checking | 104 | 124 | 152 | 170 | 197 | 197 | 192 | 259 | 298 | 299 |
---|
Interest-bearing Deposit Liabilities, Domestic | 495 | 573 | 681 | 737 | 775 | 824 | 844 | 1,019 | 1,212 | 1,195 |
---|
Time | 188 | 178 | 86 | 75 | 75 | 62 | 89 | 76 | 74 | 57 |
---|
Total deposits | 788 | 874 | 919 | 982 | 1,047 | 1,083 | 1,125 | 1,355 | 1,584 | 1,551 |
---|
Notes Payable | - | - | - | - | - | - | - | 20 | 20 | 20 |
---|
Lease liability | - | - | - | - | - | - | 5 | 5 | 5 | 6 |
---|
Other liabilities | 14 | 7 | 5 | 5 | 17 | 9 | 11 | 10 | 8 | 8 |
---|
Total liabilities | 903 | 936 | 924 | 1,011 | 1,065 | 1,091 | 1,142 | 1,390 | 1,617 | 1,585 |
---|
Common Stock, Value, Issued | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - |
---|
Additional paid-in capital | 35 | 36 | 39 | 40 | 40 | 42 | 42 | 43 | 43 | 44 |
---|
Retained earnings | 60 | 62 | 79 | 83 | 82 | 84 | 95 | 103 | 117 | 126 |
---|
Accumulated other comprehensive (loss) income | -5 | -4 | -4 | -4 | -6 | -6 | -6 | 3 | -1 | -51 |
---|
Treasury stock, 320,575 shares at December 31, 2022 and 269,529 shares at December 31, 2021, at cost | 7 | 7 | 7 | 7 | 6 | 5 | 8 | 8 | 7 | 9 |
---|
Total shareholders' equity | 87 | 92 | 111 | 116 | 115 | 118 | 128 | 145 | 157 | 114 |
---|
Total liabilities and shareholders' equity | 990 | 1,027 | 1,035 | 1,127 | 1,180 | 1,210 | 1,269 | 1,535 | 1,774 | 1,700 |
---|