FRANKLIN FINANCIAL SERVICES CORPFRAF
| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Net income | 7 | 5 | 10 | 8 | 2 | 6 | 16 | 13 | 20 | 15 |
|---|
| Depreciation and amortization | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 |
|---|
| Net amortization of loans and investment securities | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 4 | 1 | 4 |
|---|
| Amortization of subordinate debt issuance costs | - | - | - | - | - | - | - | 0 | 0 | 0 |
|---|
| Provision for loan losses | 8 | 5 | 1 | 4 | 1 | 10 | 0 | 5 | -2 | 1 |
|---|
| Change in fair value of equity securities | - | - | - | - | - | 0 | 0 | -0 | 0 | -0 |
|---|
| Realized losses (gains) on sales of debt securities | - | - | - | - | - | 0 | 0 | 0 | 0 | -0 |
|---|
| Loans originated for sale | - | 13 | 9 | 9 | 10 | 22 | 31 | 105 | 108 | 51 |
|---|
| Proceeds from sale of loans | - | 13 | 9 | 9 | 10 | 22 | 29 | 99 | 117 | 55 |
|---|
| Gain on sale of loans held for sale | - | - | - | - | - | - | - | 2 | 2 | 1 |
|---|
| Net gain on sale or disposal of premise and equipment | -0 | - | - | - | - | - | - | - | 2 | - |
|---|
| Increase in fair value of derivative | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Increase in cash surrender value of life insurance | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
|---|
| Gains from surrender of life insurance policies | - | - | 0 | 0 | - | - | 0 | 1 | 0 | - |
|---|
| Share-based Compensation | - | - | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
|---|
| (Increase) decrease in other assets | -0 | 1 | -2 | -1 | -0 | 1 | -1 | 4 | -2 | 1 |
|---|
| Increase in other liabilities | - | - | -2 | -1 | 1 | -0 | 1 | -1 | 1 | 1 |
|---|
| Deferred tax expense | -0 | 0 | -0 | -1 | -1 | -0 | 2 | -1 | 0 | 1 |
|---|
| Net cash provided by operating activities | 15 | 11 | - | - | 16 | 9 | 19 | 6 | 26 | 25 |
|---|
| Proceeds from (Payments for) in Interest-bearing Deposits in Banks | - | - | - | - | - | - | -9 | -4 | 2 | -3 |
|---|
| Proceeds from sales and calls of investment securities available for sale | 22 | 35 | 30 | 25 | 22 | 19 | 19 | 3 | 37 | 20 |
|---|
| Proceeds from maturities and pay-downs of securities available for sale | - | - | - | - | - | - | 31 | 39 | 35 | 41 |
|---|
| Purchase of investment securities available for sale | - | - | - | - | - | - | - | - | 216 | 87 |
|---|
| Net increase in restricted stock | - | - | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 |
|---|
| Net (increase) decrease in loans | - | -4 | 58 | 115 | 50 | 39 | -38 | 77 | -13 | 49 |
|---|
| Proceeds from loans held for sale previously classified as portfolio loans | - | - | - | - | - | - | - | -1 | - | 4 |
|---|
| Proceeds from Life Insurance Policies | - | - | - | 0 | - | - | 0 | 4 | 1 | - |
|---|
| Proceeds from sale of bank owned assets | - | - | - | - | 0 | 0 | 1 | - | 3 | - |
|---|
| Capital expenditures | - | - | - | - | 1 | 1 | 2 | 0 | 9 | 12 |
|---|
| Net cash used in investing activities | -34 | -5 | - | - | -32 | -47 | -23 | -277 | -134 | -95 |
|---|
| Net Increase In Demand Deposits, Interest Bearing Checking, And Savings Accounts | - | - | - | - | - | - | 28 | 242 | 232 | -16 |
|---|
| Net decrease in time deposits | -14 | -10 | -13 | -11 | 1 | -14 | - | -13 | -2 | -17 |
|---|
| Dividends paid | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 |
|---|
| Purchase of Treasury shares | - | - | - | 1 | - | 0 | 4 | 1 | 1 | 3 |
|---|
| Cash received from option exercises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Proceeds To Stock Plans | - | - | - | - | - | - | - | - | 2 | 1 |
|---|
| Net cash (used in) provided by financing activities | 31 | 38 | - | - | 38 | 33 | 35 | 244 | 226 | -40 |
|---|
| (Decrease) increase in cash and cash equivalents | - | - | - | - | - | - | 31 | -27 | 118 | -110 |
|---|
| Interest Paid, Net | - | - | - | - | 2 | 4 | 7 | 4 | 3 | 5 |
|---|
| Income Taxes Paid | 2 | - | 3 | 2 | 4 | 0 | 0 | 4 | 3 | 0 |
|---|
| Recognition of Operating Lease Right-of-Use Asset | - | - | - | - | - | - | 0 | 1 | - | 2 |
|---|
| Transfer to Other Real Estate | - | - | 4 | 0 | 0 | 0 | 0 | - | - | 5 |
|---|