ZIFF DAVIS, INC.ZD
Market cap
$1.3B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 65 | 139 | 219 | 208 | 434 | 256 | 124 | 351 | 209 | 576 | 243 | 695 | 653 | 738 | 506 |
| Short-term investments | 14 | 39 | 105 | 91 | 96 | 80 | 0 | - | - | - | 1 | 229 | 58 | 27 | - |
| Accounts Receivable, after Allowance for Credit Loss, Current | 17 | 19 | 37 | 67 | 92 | 115 | 200 | 234 | 222 | 262 | 326 | 316 | 305 | 338 | 660 |
| Prepaid expenses and other current assets | - | 14 | 15 | 20 | 23 | 26 | 24 | 35 | 29 | 49 | 54 | 60 | 68 | 89 | 106 |
| Total current assets | 116 | 213 | 377 | 389 | 646 | 483 | 348 | 620 | 460 | 887 | 623 | 1,301 | 1,084 | 1,191 | 1,272 |
| Long-term investments | 8 | 43 | 20 | 47 | 61 | 79 | - | 58 | 84 | 100 | 97 | 123 | 128 | 141 | 158 |
| Property and equipment, net | 14 | 14 | 20 | 31 | 38 | 57 | 68 | 80 | 99 | 128 | 157 | 161 | 178 | 188 | 197 |
| Tradenames and Trademarks Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 156 | 153 |
| Customer relationships, net | - | - | - | - | - | - | - | - | - | 239 | 377 | 275 | 208 | 137 | 215 |
| Other Intangible Assets, Net | - | - | 10 | 11 | 18 | 18 | 174 | 157 | 185 | 180 | 176 | 150 | 119 | 32 | 57 |
| Goodwill | 282 | 279 | 408 | 457 | 636 | 808 | 1,123 | 1,197 | 1,380 | 1,633 | 1,867 | 1,531 | 1,591 | 1,546 | 1,580 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | - | 6 | 9 | 9 | 7 |
| Other assets | 1 | 1 | 3 | 3 | 13 | 14 | 6 | 13 | 11 | 16 | 17 | 20 | 80 | 71 | 63 |
| TOTAL ASSETS | 533 | 651 | 995 | 1,154 | 1,705 | 1,793 | 2,062 | 2,453 | 2,561 | 3,506 | 3,665 | 3,770 | 3,533 | 3,471 | 3,704 |
| Accounts payable and accrued expenses | 25 | 24 | 40 | 70 | 95 | 114 | 178 | 170 | 167 | 238 | 231 | 227 | - | - | 671 |
| Taxes Payable, Current | 2 | 1 | 3 | 2 | - | 6 | 17 | - | 13 | 18 | 32 | 3 | 20 | 14 | 20 |
| Deferred revenue, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200 |
| Other current liabilities | - | - | - | - | - | - | - | 0 | 0 | 2 | 0 | 0 | 22 | 16 | 9 |
| Total current liabilities | 58 | 58 | 79 | 115 | 159 | 197 | 454 | 265 | 307 | 833 | 883 | 497 | 432 | 432 | 900 |
| Long-term debt | - | - | 250 | 246 | 593 | 601 | 602 | 1,002 | 1,013 | 1,063 | 1,182 | 1,036 | 999 | 1,001 | 864 |
| Deferred revenue, noncurrent | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Income taxes payable, noncurrent | - | - | - | - | - | - | - | 44 | 12 | 12 | 12 | 12 | 12 | 8 | - |
| Liability for uncertain tax positions | 24 | 25 | 32 | 38 | 38 | 36 | 47 | 52 | 60 | 52 | 57 | 43 | 40 | 36 | 30 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | - | 109 | 79 | 46 | 46 |
| Other noncurrent liabilities | 3 | 2 | 3 | 1 | 22 | 18 | 3 | 31 | 51 | 10 | 44 | 38 | 69 | 47 | 48 |
| TOTAL LIABILITIES | 101 | 97 | 401 | 447 | 885 | 903 | 1,148 | 1,433 | 1,525 | 2,195 | 2,454 | 1,803 | 1,641 | 1,578 | 1,893 |
| Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Series A Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Series B Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred stock | - | - | - | 5 | 5 | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 165 | 197 | 170 | 217 | 273 | 292 | 308 | 326 | 354 | 466 | 456 | 509 | 440 | 472 | 492 |
| Retained earnings | 381 | 473 | 425 | 485 | 554 | 627 | 660 | 723 | 770 | 892 | 809 | 1,515 | 1,538 | 1,492 | 1,401 |
| Accumulated other comprehensive loss | -2 | -3 | -0 | 4 | -7 | -29 | -55 | -29 | -46 | -46 | -55 | -57 | -85 | -72 | -82 |
| Series A Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Series B Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| TOTAL STOCKHOLDERS’ EQUITY | 432 | 554 | 595 | 706 | 820 | 890 | 915 | 1,020 | 1,036 | 1,311 | 1,211 | 1,968 | 1,893 | 1,893 | 1,811 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 533 | 651 | 995 | 1,154 | 1,705 | 1,793 | 2,062 | 2,453 | 2,561 | 3,506 | 3,665 | 3,770 | 3,533 | 3,471 | 3,704 |