Explore Watchlists Pricing

ZIFF DAVIS, INC. (ZD) Income statement

Market cap

$1.6B

P/E ratio

37.8x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	255	330	371	521	599	721	874	1,118	1,207	1,372	1,490	1,417	1,391	1,364	1,402	1,451
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	-	-	201	237	232	188	196	197	200	207
Gross profit	211	270	304	434	493	598	727	946	1,006	1,135	1,258	1,229	-	-	-	-
Gross margin (%)													-	-	-	-
Research & development	13	16	19	25	31	34	38	46	48	54	64	79	74	69	67	62
Operating margin (%)
Operating expenses	107	134	142	258	307	398	485	700	762	858	923	1,061	-	-	-	-
Operating income	104	136	162	175	186	199	243	246	244	277	335	167	199	133	114	183
Income before tax	111	137	155	143	155	157	211	200	178	200	230	351	131	75	93	81
Pretax margin (%)	43.3	41.5	41.7	27.4	25.9	21.8	24.2	17.9	14.7	14.5	15.5	24.8	9.4	5.5	6.6	5.6
Provision for income taxes	28	22	33	35	30	23	59	61	45	-19	68	-14	58	24	41	25
Effective tax rate (%)
Net income	83	115	122	108	125	134	152	139	129	219	151	497	64	42	63	47
Net income margin (%)
Earnings per share	1.86	2.46	2.63	2.31	2.6	2.76	3.15	2.89	2.64	4.52	3.24	10.81	1.36	0.89	1.42	1.16
Diluted EPS	1.81	2.43	2.61	2.28	2.58	2.73	3.13	2.83	2.59	4.39	3.18	10.37	1.36	0.89	1.42	1.15
Dividend payout ratio (%)	-										-	-	-	-	-	-
Dividend per share	-	0.41	0.87	0.98	1.1	1.22	1.36	1.52	1.68	0.9	-	-	-	-	-	-
EBITDA
EBITDA margin (%)