- US-listed companies
- ZIFF DAVIS, INC.
- Balance sheet
ZIFF DAVIS, INC. (ZD) Balance sheet
Market cap
$1.6B
P/E ratio
37.8x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 65 | 139 | 219 | 208 | 434 | 256 | 124 | 351 | 209 | 576 | 243 | 695 | 653 | 738 | 506 | 607 |
| Total cash & short-term investments | 65 | 139 | 219 | 208 | 434 | 256 | 124 | 351 | 209 | 576 | 243 | 695 | 653 | 738 | 506 | 607 |
| Accounts receivable, net | 17 | 19 | 37 | 67 | 92 | 115 | 200 | 234 | 222 | 262 | 326 | 316 | 305 | 338 | 660 | 667 |
| Total current assets | 116 | 213 | 377 | 389 | 646 | 483 | 348 | 620 | 460 | 887 | 623 | 1,301 | 1,084 | 1,191 | 1,272 | 1,370 |
| Property, plant and equipment, net | 14 | 14 | 20 | 31 | 38 | 57 | 68 | 80 | 99 | 128 | 157 | 161 | 178 | 188 | 197 | 213 |
| Marketable securities, non-current | 8 | 43 | 20 | 47 | 61 | 79 | - | 58 | 84 | 100 | 97 | 123 | 128 | 141 | 158 | 93 |
| Total non-current assets | - | - | - | - | - | - | - | - | - | 779 | 972 | 790 | 219 | 213 | - | 236 |
| Total assets | 533 | 651 | 995 | 1,154 | 1,705 | 1,793 | 2,062 | 2,453 | 2,561 | 3,506 | 3,665 | 3,770 | 3,533 | 3,471 | 3,704 | 3,663 |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | 121 | 123 | - | - |
| Long-term debt, current | - | - | - | - | - | - | - | - | - | 386 | 397 | 55 | - | - | - | 149 |
| Total current liabilities | 58 | 58 | 79 | 115 | 159 | 197 | 454 | 265 | 307 | 833 | 883 | 497 | 432 | 432 | 900 | 1,075 |
| Long-term debt, non-current | - | - | 250 | 246 | 593 | 601 | 602 | 1,002 | 1,013 | 1,063 | 1,182 | 1,036 | 999 | 1,001 | 864 | 718 |
| Total liabilities | 101 | 97 | 401 | 447 | 885 | 903 | 1,148 | 1,433 | 1,525 | 2,195 | 2,454 | 1,803 | 1,641 | 1,578 | 1,893 | 1,910 |
| Retained earnings | 381 | 473 | 425 | 485 | 554 | 627 | 660 | 723 | 770 | 892 | 809 | 1,515 | 1,538 | 1,492 | 1,401 | 1,338 |
| Stockholders' equity | 432 | 554 | 595 | 706 | 820 | 890 | 915 | 1,020 | 1,036 | 1,311 | 1,211 | 1,968 | 1,893 | 1,893 | 1,811 | 1,754 |