WEYERHAEUSER CO【WY】Income statement

Market cap

$18.7B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	6,552	6,216	7,059	8,529	7,403	7,082	6,365	7,196	7,476	6,554	7,532	10,201	10,184	7,674	7,124
Revenue growth (%)	-
Cost of revenue	5,392	5,120	5,810	6,709	5,763	5,694	4,926	5,298	5,592	5,412	5,447	6,103	6,564	5,992	5,811
Gross profit	1,160	1,096	1,249	1,820	1,640	1,388	1,439	1,898	1,884	1,142	2,085	4,098	3,620	1,682	1,313
Gross margin (%)
Research & development	34	30	32	33	27	24	19	14	8	-	-	-	-	-	-
Selling, general & administrative	677	601	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating margin (%)
Operating income	468	594	735	747	1,320	919	870	1,131	1,394	651	1,710	3,643	3,080	1,186	685
Income before tax	96	257	439	434	1,013	503	504	716	807	-213	982	3,316	2,305	937	427
Pretax margin (%)	1.5	4.1	6.2	5.1	13.7	7.1	7.9	9.9	10.8	-3.2	13	32.5	22.6	12.2	6
Provision for income taxes	-1,187	-62	55	-129	185	-3	89	134	59	-137	185	709	425	98	31
Effective tax rate (%)
Net income	1,283	331	385	563	1,826	506	1,027	582	748	-76	797	2,607	1,880	839	396
Net income margin (%)
Earnings per share	4	0.62	0.71	0.95	3.2	0.89	1.4	0.77	0.99	-	-	3.48	2.53	1.15	0.54
Diluted EPS	3.99	0.61	0.71	0.95	3.18	0.89	1.39	0.77	0.99	-	-	3.47	2.53	1.15	0.54
Dividend payout ratio (%)										-	-
Dividend per share	26.61	0.6	0.62	0.81	1.02	1.2	1.24	1.25	1.32	1.36	0.51	1.18	2.17	1.66	0.94
EBITDA	-		-	-	-	-	-
EBITDA margin (%)	-		-	-	-	-	-