- US-listed companies
- WEYERHAEUSER CO
- Balance sheet
WEYERHAEUSER CO【WY】Balance sheet
Market cap
$18.7B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 1,467 | 953 | 898 | 835 | 1,580 | 1,012 | 676 | 824 | 334 | 139 | 495 | 1,999 | 1,581 | 1,164 | 684 |
| Total cash & short-term investments | 1,467 | 953 | 898 | 835 | 1,580 | 1,012 | 676 | 824 | 334 | 139 | 495 | 1,999 | 1,581 | 1,164 | 684 |
| Accounts receivable, net | - | - | - | - | - | - | - | - | - | 309 | 450 | 507 | 357 | 354 | 306 |
| Inventories | - | - | 531 | 542 | 595 | 568 | 358 | 383 | 389 | 416 | 443 | 520 | 550 | 566 | 607 |
| Total current assets | - | - | - | 2,326 | 3,033 | 2,174 | 1,622 | 1,715 | 1,602 | 1,611 | 1,609 | 3,135 | 2,746 | 2,313 | 1,748 |
| Property, plant and equipment, net | - | - | - | 2,704 | 2,623 | 2,586 | 1,562 | 1,618 | 1,857 | 1,969 | 2,013 | 2,057 | 2,171 | 2,269 | 2,329 |
| Total non-current assets | - | - | - | 12,172 | 10,424 | 10,312 | 17,621 | 16,344 | 15,647 | 14,795 | 14,702 | 14,517 | 14,594 | 14,670 | 14,788 |
| Total assets | 13,429 | 12,598 | 12,592 | 14,498 | 13,457 | 12,486 | 19,243 | 18,059 | 17,249 | 16,406 | 16,311 | 17,652 | 17,340 | 16,983 | 16,536 |
| Accounts payable | - | - | - | 384 | 331 | 326 | 233 | 249 | 222 | 246 | 204 | 281 | 247 | 287 | 255 |
| Long-term debt, current | - | - | - | - | - | - | 281 | 62 | 500 | - | - | - | - | - | - |
| Total current liabilities | - | - | - | 1,128 | 918 | 875 | 1,206 | 1,165 | 1,939 | 1,006 | 950 | 954 | 1,740 | 788 | 977 |
| Long-term debt, non-current | - | - | - | 4,891 | 4,891 | 4,891 | 6,329 | 5,930 | 5,419 | 6,147 | 5,325 | 5,099 | 4,071 | 5,069 | 4,866 |
| Total non-current liabilities | - | - | - | 6,538 | 7,235 | 6,742 | 8,857 | 7,995 | 6,264 | 7,223 | 6,630 | 5,931 | 4,851 | 5,959 | 5,838 |
| Total liabilities | 8,815 | 8,331 | 8,479 | 7,666 | 8,153 | 7,617 | 10,063 | 9,160 | 8,203 | 8,229 | 7,580 | 6,885 | 6,591 | 6,747 | 6,815 |
| Common stock and paid-in capital | 4,552 | 4,595 | 4,731 | 6,444 | 4,519 | 4,080 | 8,282 | 8,439 | 8,172 | - | - | - | - | - | - |
| Retained earnings | 181 | 176 | 219 | 294 | 1,508 | 1,349 | 1,421 | 1,078 | 1,093 | -3 | 411 | 2,131 | 2,389 | 2,009 | 1,715 |
| Stockholders' equity | 4,614 | 4,267 | 4,113 | 6,832 | 5,304 | 4,869 | 9,180 | 8,899 | 9,046 | 8,177 | 8,731 | 10,767 | 10,749 | 10,236 | 9,721 |
| Total debt | - | - | - | 4,891 | 4,891 | 4,787 | 6,610 | 5,992 | 5,919 | 6,147 | 5,325 | 5,099 | 4,071 | 5,069 | 4,866 |
| Net debt | - | - | - | 4,056 | 3,311 | 3,775 | 5,934 | 5,168 | 5,585 | 6,008 | 4,830 | 3,100 | 2,490 | 3,905 | 4,182 |
| D/E ratio (%) | - | - | - | 71.6 | 92.2 | 98.3 | 72 | 67.3 | 65.4 | 75.2 | 61 | 47.4 | 37.9 | 49.5 | 50.1 |
| Working capital | - | - | - | - | - | - | - | - | - |