Warner Bros. Discovery, Inc.WBD

Market cap

$68.8B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	3,773	4,235	4,487	5,535	6,265	6,394	6,497	6,873	10,553	11,144	10,671	12,191	33,817	41,321	39,321
Revenue growth (%)	-
Cost of revenue	1,073	1,233	1,218	1,689	2,124	2,343	2,432	2,656	3,935	3,819	3,860	4,620	20,442	24,526	22,970
Selling, general & administrative	1,185	1,183	1,291	1,575	1,692	1,669	1,690	1,768	2,620	2,788	2,722	4,016	9,678	9,696	9,296
Operating margin (%)
Operating income	1,360	1,799	1,855	1,998	2,061	1,985	2,058	713	1,934	3,009	2,515	2,012	-7,370	-1,548	-10,032
Operating expenses	2,413	2,436	2,632	3,537	4,204	4,409	4,439	6,160	8,619	8,135	8,156	10,179	41,187	42,869	49,353
Income before tax	-	1,559	1,518	1,736	1,747	1,559	1,671	-137	1,022	2,294	1,728	1,433	-8,960	-3,863	-11,388
Pretax margin (%)	-	36.8	33.8	31.4	27.9	24.4	25.7	-2	9.7	20.6	16.2	11.8	-26.5	-9.3	-29
Provision for income taxes	288	425	562	659	610	511	453	176	341	81	373	236	-1,663	-784	94
Effective tax rate (%)	-
Net income	669	1,133	945	1,077	1,139	1,048	1,218	-313	681	2,213	1,355	1,197	-7,297	-3,079	-11,311
Net income margin (%)
Earnings per share	1.53	2.82	2.51	3.01	-	-	-	-	-	-	-	-	-3.82	-1.28	-4.62
Diluted EPS	1.52	2.8	2.48	2.97	-	-	-	-	-	-	-	-	-3.82	-1.28	-4.62
EBITDA
EBITDA margin (%)