Warner Bros. Discovery, Inc.WBD

Market cap

$72.4B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Distribution	-	-	-	-	-	-	-	-	-	-	4,866	5,409	16,142	20,237	19,701
Advertising	-	-	-	-	-	-	-	-	5,514	6,044	5,583	6,215	8,524	8,700	8,090
Content	-	-	-	-	-	-	-	-	-	-	-	-	9,156	11,358	10,717
Other	-	-	-	-	-	-	-	-	501	265	222	567	791	1,181	1,233
Revenues	-	-	-	-	-	-	-	-	10,553	11,144	10,671	12,191	33,817	41,321	39,321
Costs of revenues, excluding depreciation and amortization	-	-	-	-	-	-	-	-	-	3,819	3,860	4,620	20,442	24,526	22,970
Selling, general and administrative	1,185	1,183	1,291	1,575	1,692	1,669	1,690	1,768	2,620	2,788	2,722	4,016	9,678	9,696	9,296
Depreciation and amortization	132	119	117	276	329	330	322	330	1,398	1,347	1,359	1,582	7,193	7,985	7,037
Restructuring Charges	-	-	-	-	-	-	-	-	-	-	-	-	3,757	585	447
Impairments and loss on dispositions	-	-	-	-	-	-	-	-	-	-	-	-	-117	-77	-9,603
Total costs and expenses	2,413	2,436	2,632	3,537	4,204	4,409	4,439	6,160	8,619	8,135	8,156	10,179	41,187	42,869	49,353
Operating loss	1,360	1,799	1,855	1,998	2,061	1,985	2,058	713	1,934	3,009	2,515	2,012	-7,370	-1,548	-10,032
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,017
Gain on extinguishment of debt	-136	-	-	-	-	-	-	-54	-	-28	-76	-10	-	-	632
Loss from equity investees, net	-	-	-	18	23	1	-38	-211	-63	-2	-105	-18	-160	-82	-121
Other income (expense), net	-86	-32	-89	26	-9	-97	4	-110	-120	-8	42	82	347	-12	150
Loss before income taxes	-	1,559	1,518	1,736	1,747	1,559	1,671	-137	1,022	2,294	1,728	1,433	-8,960	-3,863	-11,388
Income tax (expense) benefit	288	425	562	659	610	511	453	176	341	81	373	236	-1,663	-784	94
Net loss	669	1,133	945	1,077	1,137	1,048	1,218	-313	681	2,213	1,355	1,197	-7,297	-3,079	-11,482
Net loss (income) attributable to noncontrolling interests	-	-	-	-	2	1	1	-	67	128	124	138	68	38	-129
Net loss (income) attributable to redeemable noncontrolling interests	-	-	-	1	-4	13	23	24	20	16	12	53	6	9	-42
Net loss available to Warner Bros. Discovery, Inc.	669	1,133	945	1,077	1,139	1,048	1,218	-313	681	2,213	1,355	1,197	-7,297	-3,079	-11,311
Earnings Per Share, Basic	1.53	2.82	2.51	3.01	-	-	-	-	-	-	-	-	-3.82	-1.28	-4.62
Earnings Per Share, Diluted	1.52	2.8	2.48	2.97	-	-	-	-	-	-	-	-	-3.82	-1.28	-4.62