- US-listed companies
- UNITED STATES ANTIMONY CORP
- Balance sheet
UNITED STATES ANTIMONY CORP【UAMY】Balance sheet
Market cap
$923.53M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 5,427 | 1 | 20,343 | 123,683 | 133,543 | 10,057 | 27,987 | 56,650 | 115,506 | 665,102 | 19 | 12 | 18 |
| Total cash & short-term investments | 5,427 | 1 | 20,343 | 123,683 | 133,543 | 10,057 | 27,987 | 56,650 | 115,506 | 665,102 | 19 | 12 | 18 |
| Accounts receivable, net | 1 | 456,159 | 576,021 | 454,674 | 422,673 | 552,119 | 362,579 | 438,391 | 284,453 | 238,634 | 784,457 | 625,256 | 1 |
| Inventories | 1 | 1 | 1 | 1 | 1 | 855,637 | 914,709 | 755,261 | 626,244 | 650,213 | - | 1 | 1 |
| Total current assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 22 | 14 | 21 |
| Property, plant and equipment, net | 6 | 11 | 12 | 14 | 16 | 16 | 15 | 15 | 12 | 11 | 12 | 13 | 13 |
| Total non-current assets | 6 | 11 | 13 | 14 | 16 | 16 | 16 | 16 | 12 | 11 | 13 | 14 | 14 |
| Total assets | 9 | 14 | 15 | 17 | 18 | 18 | 17 | 18 | 14 | 13 | 35 | 28 | 35 |
| Accounts payable | 994,940 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 628,803 | 456,935 | 2 |
| Long-term debt, current | 79,631 | 461,354 | 126,984 | 159,278 | 181,287 | 391,046 | 546,988 | 705,460 | 56,334 | 52,122 | 94,150 | 28,443 | 132,252 |
| Total current liabilities | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 2 | 897,458 | 4 |
| Long-term debt, non-current | 158,218 | 1 | 1 | 715,328 | 2 | 1 | 1 | 1 | 76,762 | 34,304 | 217,855 | - | 195,425 |
| Total non-current liabilities | 629,722 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 1 | 2 | 611,325 | 2 | 2 |
| Total liabilities | 2 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 5 | 6 | 3 | 3 | 6 |
| Common stock and paid-in capital | 26 | 31 | 33 | 36 | 37 | 37 | 37 | 37 | 38 | 40 | 65 | 65 | 70 |
| Retained earnings | -19,487,036 | -20,045,572 | -21,686,744 | -23,282,199 | -24,120,730 | -25,429,930 | -26,564,324 | -25,691,099 | -29,363,990 | -32,650,794 | -33,070,332 | -39,418,619 | -41,149,023 |
| Stockholders' equity | 7 | 11 | 11 | 13 | 12 | 11 | 10 | 11 | 8 | 7 | 32 | 26 | 29 |
| Total debt | 237,849 | 438,063 | 1 | 874,606 | 2 | 2 | 2 | 2 | 133,096 | 86,426 | 312,005 | 28,443 | 327,677 |
| Net debt | 232,422 | -562,748 | 1 | 750,923 | 2 | 2 | 2 | 2 | 17,590 | -578,676 | -18,805,661 | -11,926,192 | -17,943,221 |
| D/E ratio (%) | 3.5 | 3.9 | 10.3 | 6.7 | 15.2 | 16.4 | 17.2 | 15.2 | 1.6 | 1.2 | 1 | 0.1 | 1.1 |
| Working capital | - |