- US-listed companies
- TEEKAY CORP LTD
- Income statement
TEEKAY CORP LTD (TK) Income statement
Market cap
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,069 | 1,954 | 1,956 | 1,830 | 1,994 | 2,450 | 2,329 | 1,880 | 1,708 | 1,945 | 1,816 | 683 | 1,190 | 1,465 | 1,220 | 950 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | - | - | 116 | 138 | 154 | 389 | 424 | 315 | 315 | 496 | 474 | 406 | 317 |
| Operating margin (%) | ||||||||||||||||
| Operating expenses | 1,835 | 1,856 | 2,107 | 1,767 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating income | 234 | 98 | -150 | 63 | 427 | 625 | 384 | 7 | 164 | 204 | 315 | -185 | 246 | 532 | 365 | 303 |
| Income before tax | - | - | -326 | 38 | 134 | 389 | 111 | -517 | -38 | -124 | 100 | -282 | 211 | 530 | 402 | 347 |
| Pretax margin (%) | - | - | -16.6 | 2.1 | 6.7 | 15.9 | 4.8 | -27.5 | -2.2 | -6.3 | 5.5 | -41.4 | 17.7 | 36.1 | 32.9 | 36.6 |
| Provision for income taxes | -6 | 4 | -14 | 3 | 10 | -17 | 24 | 12 | 20 | 25 | 9 | -5 | 1 | 12 | 0 | -5 |
| Effective tax rate (%) | - | - | ||||||||||||||
| Net income | -167 | -369 | -160 | 35 | 124 | 405 | 87 | -163 | -58 | -149 | 91 | 8 | 189 | 517 | 402 | 352 |
| Net income margin (%) | ||||||||||||||||
| Earnings per share | -3.67 | -5.25 | -2.31 | -1.63 | -0.76 | 1.13 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.77 | 1.59 | 1.47 | 1.14 |
| Diluted EPS | -3.67 | -5.25 | -2.31 | -1.63 | -0.76 | 1.12 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.76 | 1.54 | 1.42 | 1.13 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||||||
| Dividend per share | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.73 | 0.22 | 0.22 | 0.22 | 0.06 | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | |||||||
| EBITDA margin (%) | - | - | - | - | - | - | - | - | - |