| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenues | 2,069 | 1,954 | 1,956 | 1,830 | 1,994 | 2,450 | 2,329 | 1,880 | 1,708 | 1,945 | 1,816 | 683 | 1,190 | 1,465 | 1,220 |
|---|
| Voyage expenses | - | - | - | - | - | - | - | - | - | 424 | 315 | 315 | 496 | 474 | 406 |
|---|
| Vessel operating expenses | - | - | - | - | - | - | - | - | - | - | 600 | 296 | 275 | 242 | 253 |
|---|
| Charter hire expenses | - | - | - | - | - | - | - | - | - | - | - | 15 | 27 | 71 | 75 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | 291 | 261 | 106 | 99 | 98 | 94 |
|---|
| General and administrative expenses | 194 | 224 | 203 | 141 | 141 | - | 120 | 106 | 97 | 81 | 79 | 74 | 58 | 58 | 61 |
|---|
| Restructuring charges (note 16) | 16 | 5 | 8 | 7 | 10 | 14 | 27 | 5 | 4 | 12 | 11 | 2 | 12 | 2 | 6 |
|---|
| Income from operations | 234 | 98 | -150 | 63 | 427 | 625 | 384 | 7 | 164 | 204 | 315 | -185 | 246 | 532 | 365 |
|---|
| Interest expense | 136 | 138 | 168 | 181 | 209 | 242 | 283 | 268 | 254 | 279 | 226 | 68 | 39 | 28 | 8 |
|---|
| Interest income | 13 | 10 | 6 | - | - | 6 | 5 | 6 | 9 | 8 | 8 | 0 | 7 | 24 | 37 |
|---|
| Other - net (note 17) | - | - | - | - | - | 2 | -39 | -54 | -2 | -14 | -18 | -13 | 5 | -2 | 4 |
|---|
| Income from continuing operations before income taxes | - | - | -326 | 38 | 134 | 389 | 111 | -517 | -38 | -124 | 100 | -282 | 211 | 530 | 402 |
|---|
| Income tax expense (note 18) | -6 | 4 | -14 | 3 | 10 | -17 | 24 | 12 | 20 | 25 | 9 | -5 | 1 | 12 | 0 |
|---|
| Income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 278 | 210 | 517 | 402 |
|---|
| Loss from discontinued operations (note 22) | - | - | - | - | - | - | - | - | - | - | - | 274 | -20 | - | - |
|---|
| Net income | -167 | -387 | -311 | 35 | 124 | 405 | 87 | -529 | -58 | -149 | 91 | -3 | 189 | 517 | 402 |
|---|
| Net income attributable to non-controlling interests (note 1) | 101 | -18 | -151 | 150 | 179 | 323 | 210 | -366 | 21 | 162 | 174 | -11 | 111 | 367 | 268 |
|---|
| Net income attributable to the shareholders of Teekay Corporation | -167 | -369 | -160 | 35 | 124 | 405 | 87 | -163 | -58 | -149 | 91 | 8 | 189 | 517 | 402 |
|---|
| Income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 278 | 210 | 517 | 402 |
|---|
| Net income attributable to non-controlling interests, continuing operations | - | - | - | - | - | - | - | - | - | - | - | 175 | 173 | 367 | 268 |
|---|
| Net income attributable to the shareholders of Teekay Corporation, continuing operations | - | - | - | - | - | - | - | - | - | - | - | 103 | 37 | 151 | 134 |
|---|
| Net loss attributable to non-controlling interests, discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 164 | -62 | - | - |
|---|
| Net income attributable to the shareholders of Teekay Corporation, discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 110 | 42 | - | - |
|---|
| Net Income (Loss) Attributable to Parent | -167 | -369 | -160 | 35 | 124 | 405 | 87 | -163 | -58 | -149 | 91 | 8 | 189 | 517 | 402 |
|---|
| • Diluted income | -3.67 | -5.25 | -2.31 | -1.63 | -0.76 | 1.12 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.76 | 1.54 | 1.42 |
|---|
| Dividends | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.733 | 0.22 | 0.22 | 0.22 | 0.055 | - | - | - | - | - |
|---|
| Income (Loss) from Equity Method Investments | -11 | -35 | 79 | 137 | 128 | 103 | 86 | -37 | 61 | -15 | 77 | -14 | 0 | 3 | 3 |
|---|
| Gain on sale and write-down of assets (note 15) | - | - | - | - | - | - | - | - | -54 | -170 | -200 | -92 | 22 | 10 | 38 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | - | - | - | - | - | - | - | - | - | - | -1.01 | 0.36 | 1.59 | 1.47 |
|---|
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share | - | - | - | - | - | - | - | - | - | - | - | 1.08 | 0.41 | - | - |
|---|
| • Basic income | -3.67 | -5.25 | -2.31 | -1.63 | -0.76 | 1.13 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.77 | 1.59 | 1.47 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | - | - | - | - | - | - | - | - | - | - | -1.01 | 0.35 | 1.54 | 1.42 |
|---|
| • Diluted income from discontinued operations attributable to shareholders of Teekay Corporation | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - |
|---|
| • Diluted income | -3.67 | -5.25 | -2.31 | -1.63 | -0.76 | 1.12 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.76 | 1.54 | 1.42 |
|---|