| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | 7 | 9 | 12 | 24 | 25 | 2 | 1 | 6 | 7 | 13 | 11 | 7 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | 22 | 20 | 20 | 23 | 23 | 32 | 38 | 40 | 39 | 32 | 34 | 51 |
---|
Financing receivables, current portion, net | 4 | 5 | 25 | 18 | 11 | 5 | 15 | 15 | 12 | 11 | 6 | 4 |
---|
Inventories | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Prepaid Taxes | 834,750 | 2 | - | 1 | 426,818 | 1 | - | 2 | 1 | 2 | 5 | 1 |
---|
Prepaid expenses and other | - | 1 | 901,228 | 936,915 | 1 | 3 | 3 | 5 | 6 | 8 | 11 | 10 |
---|
Total current assets | 54 | 51 | 73 | 82 | 75 | 45 | 58 | 70 | 67 | 67 | 69 | 75 |
---|
Property and equipment, net | 17 | 19 | 19 | 17 | 14 | 13 | 12 | 11 | 12 | 13 | 12 | 10 |
---|
Software development costs, net | - | - | - | - | - | - | - | - | - | 3 | 12 | 27 |
---|
Operating lease assets | - | - | - | - | - | - | - | - | 8 | 7 | 7 | 8 |
---|
Financing receivables, net of current portion | 4 | 8 | 550,956 | 770,169 | 2 | 6 | 11 | 19 | 18 | 11 | 7 | 3 |
---|
Other Assets, Noncurrent | - | - | - | - | - | - | - | 1 | 2 | 3 | 4 | 8 |
---|
Intangible assets, net | - | - | - | - | - | 107 | 97 | 86 | 83 | 72 | 95 | 102 |
---|
Goodwill | - | - | - | - | - | 168 | 140 | 140 | 150 | 150 | 178 | 198 |
---|
Total assets | 76 | 78 | 93 | 99 | 93 | 339 | 318 | 328 | 340 | 326 | 383 | 431 |
---|
Accounts payable | 2 | 3 | 3 | 4 | 5 | 7 | 8 | 6 | 9 | 8 | 8 | 7 |
---|
Current portion of long-term debt | - | - | - | - | - | 6 | 6 | 6 | 8 | 3 | 4 | 3 |
---|
Deferred revenue | - | - | - | - | - | - | - | 10 | 9 | 8 | 12 | 12 |
---|
Accrued vacation | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 |
---|
Other accrued liabilities | 5 | 5 | 4 | 4 | 6 | 9 | 14 | 12 | 12 | 13 | 17 | 16 |
---|
Total current liabilities | 17 | 18 | 21 | 18 | 17 | 31 | 41 | 39 | 42 | 37 | 46 | 44 |
---|
Long-term debt, net of current portion | - | - | - | - | - | 147 | 137 | 125 | 99 | 73 | 95 | 136 |
---|
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 6 | 5 | 6 | 6 |
---|
Deferred tax liabilities | - | - | - | - | - | - | - | 5 | 8 | 10 | 14 | 13 |
---|
Total liabilities | - | - | - | - | - | 181 | 182 | 168 | 155 | 126 | 161 | 199 |
---|
Common Stock, Value, Issued | 11,063 | 11,078 | 11,159 | 11,209 | 11,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | 32 | 33 | 35 | 39 | 44 | 148 | 155 | 165 | 175 | 182 | 187 | 192 |
---|
Retained earnings | 26 | 24 | 34 | 42 | 31 | 10 | -19 | -5 | 10 | 20 | 38 | 54 |
---|
Treasury stock, 483 shares at December 31, 2022 and 89 shares at December 31, 2021 | - | - | - | - | - | - | - | - | - | 1 | 3 | 15 |
---|
Total stockholders’ equity | 57 | 57 | 69 | 81 | 75 | 158 | 136 | 160 | 184 | 200 | 223 | 232 |
---|
Total liabilities and stockholders’ equity | 76 | 78 | 93 | 99 | 93 | 339 | 318 | 328 | 340 | 326 | 383 | 431 |
---|