| Mar 31,
2019 | Mar 31,
2020 | Mar 31,
2021 | Mar 31,
2022 | Mar 31,
2023 | Mar 31,
2024 | Mar 31,
2025 |
|---|
| Cash and cash equivalents | - | - | - | 348 | 208 | 207 | 172 |
|---|
| Accounts Receivable, after Allowance for Credit Loss, Current | 565 | 586 | 609 | 799 | 928 | 1,008 | 1,044 |
|---|
| Inventory, Net | 208 | 248 | 315 | 575 | 695 | 675 | 581 |
|---|
| Other Prepaid Expense, Current | 60 | 54 | 67 | 157 | 179 | 174 | 204 |
|---|
| Current assets held for sale | - | - | - | - | - | 805 | - |
|---|
| Total current assets | 1,054 | 1,209 | 1,212 | 1,879 | 2,011 | 2,869 | 2,001 |
|---|
| Property, Plant and Equipment, Net | 1,032 | 1,112 | 1,235 | 1,553 | 1,706 | 1,765 | 1,957 |
|---|
| Operating Lease, Right-of-Use Asset | - | 132 | 150 | 188 | 192 | 173 | 156 |
|---|
| Goodwill | 2,323 | 2,356 | 3,026 | 4,404 | 3,879 | 4,071 | 4,096 |
|---|
| Intangible Assets, Net (Excluding Goodwill) | 605 | 565 | 898 | 3,329 | 2,956 | 2,119 | 1,854 |
|---|
| Other assets | 60 | 52 | 53 | 71 | 78 | 66 | 83 |
|---|
| Assets | 5,073 | 5,426 | 6,574 | 11,424 | 10,822 | 11,064 | 10,147 |
|---|
| Accounts payable | 153 | 149 | 157 | 226 | 280 | 252 | 281 |
|---|
| Accrued Income Taxes, Current | 15 | 14 | 28 | 27 | 44 | 14 | 21 |
|---|
| Employee-related Liabilities, Current | 109 | 128 | 150 | 184 | 126 | 165 | 193 |
|---|
| Capital Lease Obligations, Current | - | - | - | 36 | 35 | 31 | 34 |
|---|
| Short-term Debt | - | - | - | 143 | 60 | 86 | 125 |
|---|
| Accrued expenses and other | 188 | 192 | 221 | 307 | 318 | 320 | 368 |
|---|
| Current liabilities held for sale | - | - | - | - | - | 64 | - |
|---|
| Total current liabilities | 465 | 504 | 578 | 922 | 862 | 931 | 1,022 |
|---|
| Long-term indebtedness | 1,183 | 1,151 | 1,651 | 2,945 | 3,019 | 3,120 | 1,919 |
|---|
| Deferred income taxes, net | - | 160 | 237 | 781 | 618 | 480 | 404 |
|---|
| Capital Lease Obligations, Noncurrent | - | - | - | 155 | 160 | 146 | 125 |
|---|
| Other Liabilities, Noncurrent | 88 | 90 | 88 | 76 | 76 | 72 | 62 |
|---|
| Total liabilities | 1,887 | 2,019 | 2,683 | 4,879 | 4,735 | 4,748 | 3,531 |
|---|
| Common Stock, Value, Issued | 1,999 | 1,982 | 2,003 | 4,743 | 4,486 | 4,543 | 4,420 |
|---|
| Retained earnings | 1,339 | 1,647 | 1,939 | 1,999 | 1,912 | 2,088 | 2,475 |
|---|
| Accumulated other comprehensive income | -160 | -235 | -61 | -210 | -321 | -329 | -292 |
|---|
| Total shareholders' equity | 3,186 | 3,407 | 3,891 | 6,545 | 6,087 | 6,315 | 6,616 |
|---|
| Noncontrolling interest | 8 | 13 | 10 | 12 | 10 | 13 | 12 |
|---|
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 3,186 | 3,407 | 3,891 | 6,545 | 6,087 | 6,315 | 6,616 |
|---|
| Total liabilities and equity | 5,073 | 5,426 | 6,574 | 11,424 | 10,822 | 11,064 | 10,147 |
|---|