Explore Watchlists Pricing

SIRIUS XM HOLDINGS INC. (SIRI) Income statement

Market cap

$7.8B

P/E ratio

10.5x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,817	3,015	3,402	3,799	4,181	4,570	5,017	5,425	5,771	7,794	8,040	8,696	9,003	8,953	8,699	8,558
Revenue growth (%)	-
Cost of revenue	35	33	32	26	44	43	41	35	-	3,383	-	-	-	-	-	-
Research & development	-	-	-	-	-	-	-	-	123	280	263	265	285	322	296	263
Operating margin (%)
Operating expenses	2,352	2,338	2,530	2,755	3,061	3,391	3,585	3,784	4,044	6,147	7,182	6,681	6,967	7,007	10,216	7,087
Operating income	465	676	872	1,045	1,120	1,179	1,432	1,641	1,727	1,647	858	2,015	2,036	1,946	-1,517	1,471
Income before tax	-	-	-	-	-	892	1,092	1,264	1,421	1,197	430	1,526	1,605	1,518	-1,865	1,056
Pretax margin (%)	-	-	-	-	-	19.5	21.8	23.3	24.6	15.4	5.3	17.5	17.8	17	-21.4	12.3
Provision for income taxes	5	14	-2,998	260	338	382	346	616	245	283	299	212	392	260	210	251
Effective tax rate (%)	-	-	-	-	-
Net income	43	427	3,473	377	493	510	746	648	1,176	914	131	1,314	1,213	1,258	-1,665	805
Net income margin (%)
Earnings per share	0.01	0.11	0.55	0.06	0.09	0.09	0.15	0.14	0.26	0.2	0.03	0.32	0.31	0.33	-6.14	2.38
Diluted EPS	0.01	0.07	0.51	0.06	0.08	0.09	0.15	0.14	0.26	0.2	0.03	0.32	0.31	0.32	-6.14	2.23
Dividend payout ratio (%)	-	-		-	-	-									-	-
Dividend per share	-	-	0.05	-	-	-	0.01	0.04	0.05	0.05	0.05	0.07	0.34	0.1	-	-
EBITDA						-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)						-	-	-	-	-	-	-	-	-	-	-