Silicon Motion Technology CORPSIMO

Market cap

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
NET SALES	225	289	361	556	523	530	457	540	922	946
COST OF SALES	-	-	-	-	-	270	235	279	461	480
GROSS PROFIT	107	150	185	275	251	261	222	260	461	466
Research and development	46	61	71	92	102	102	110	122	164	189
Sales and marketing	14	16	20	26	26	29	25	25	29	32
General and administrative	11	13	16	17	17	18	18	16	22	31
Impairment of goodwill	-	-	-	-	10	-	-	-	-	-
Loss from settlement of litigation	-	-	-	-	-	-	-	-	-	-0
Total operating expenses	71	91	108	137	156	156	170	180	215	252
OPERATING INCOME	35	59	76	137	95	105	52	80	246	214
Loss from disposal of subsidiary	-	-	-	-	-	-	12	-0	-	-
Unrealized holding gain on investment	-	-	-	-	-	-	-	-	-	1
Gain (Loss) on Sale of Other Investments	0	0	-	-	-	-	0	-	-	-
Interest income	-	2	2	2	4	6	7	5	1	3
Foreign exchange gain (loss), net	-0	-1	0	-1	-0	-1	0	1	0	-5
Interest expense	0	0	0	0	0	0	0	0	-	0
Other income (loss), net	0	-0	0	0	-0	0	0	-0	-0	0
Total non-operating income (loss)	2	1	2	1	4	5	20	5	1	-1
INCOME BEFORE INCOME TAX	37	61	79	139	99	110	72	86	247	213
INCOME TAX EXPENSE	10	16	18	28	24	12	8	6	47	40
NET INCOME	27	44	60	111	75	98	64	80	200	173
Basic	0.21	0.33	0.44	0.79	0.53	0.68	0.46	0.57	1.43	1.3
Diluted	0.2	0.33	0.43	0.78	0.52	0.68	0.46	0.57	1.43	1.29
Basic	0.83	1.32	1.75	3.15	2.1	2.72	1.83	2.29	5.74	5.19
Diluted	0.81	1.3	1.73	3.12	2.09	2.71	1.82	2.28	5.72	5.17