Silicon Motion Technology CORPSIMO

Market cap

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Cash and cash equivalents	162	194	181	274	359	285	323	343	360	232
Notes and accounts receivable, net	31	29	59	74	79	92	109	116	209	206
Inventory	-	44	47	72	94	82	88	110	163	288
Restricted assets-current	15	19	19	44	20	19	24	24	49	49
Prepaid expenses and other current assets	3	3	5	6	10	7	8	14	38	12
Total current assets	247	290	315	477	569	498	565	618	818	788
Long-term investments	0	0	0	0	-	4	3	5	9	9
Property and equipment, net	30	36	50	48	51	101	98	105	124	139
Deferred income tax assets, net	-	-	-	-	-	-	-	5	6	9
Operating lease assets	-	-	-	-	-	-	9	7	6	8
Other assets	4	3	3	3	4	4	1	2	8	8
Total assets	317	367	446	606	694	673	698	742	971	961
Notes and accounts payable	-	-	-	-	56	28	31	45	81	36
Income tax payable	8	18	13	20	11	4	2	7	44	42
Refund liabilities	-	-	-	-	-	2	2	2	4	6
Accrued expenses and other current liabilities	18	24	52	69	84	79	96	105	153	99
Total current liabilities	41	56	88	146	177	114	131	159	282	184
Other long-term liabilities	5	6	13	17	22	27	29	26	32	45
Total liabilities	46	63	101	163	200	140	161	184	314	229
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1
Additional paid-in capital	-	191	209	227	242	263	265	275	295	304
Accumulated other comprehensive income (loss)	4	3	1	-1	3	0	-1	-0	-1	3
Retained earnings	85	109	133	216	247	302	271	282	412	425
Treasury Stock	-	-	-	-	-	35	-	-	50	-
Total shareholders' equity	271	304	344	443	494	532	537	558	658	733
Total liabilities and shareholders' equity	317	367	446	606	694	673	698	742	971	961