- US-listed companies
- SEALED AIR CORP
- Cash flow
SEALED AIR CORPSEE
Market cap
$6.1B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | - | - | - | - | - | - | - | 149 | 131 | 151 | 174 | 186 | 185 | 233 | 241 |
| Stock-based compensation | 31 | 25 | - | 24 | 54 | 61 | 60 | 45 | 29 | 33 | 42 | 44 | 51 | 33 | 32 |
| Cash from operations | 483 | 392 | 404 | 625 | -202 | 968 | 907 | 424 | 428 | 511 | 737 | 710 | 613 | 516 | 728 |
| Capital expenditures | -88 | -124 | -124 | -116 | -154 | -184 | -276 | -184 | -169 | -190 | -181 | -213 | -237 | -244 | -220 |
| Cash from investing | -97 | -2,370 | -116 | -105 | -141 | -60 | -315 | 1,814 | -267 | -666 | -160 | -126 | -243 | -1,378 | -232 |
| Repurchases of common stock | 10 | - | - | - | 184 | 802 | 217 | 1,302 | 583 | 67 | 33 | 403 | 280 | 80 | - |
| Proceeds from issuance of term debt, net | - | 3,706 | 1,307 | 425 | 2,283 | 855 | - | - | - | 895 | - | 602 | 423 | 1,833 | 416 |
| Repayments of term debt | 276 | 1,754 | 1,759 | 658 | 2,291 | 754 | 27 | 370 | 2 | 425 | 6 | 610 | 425 | 958 | 711 |
| Cash from financing | -373 | 2,024 | -585 | -320 | -304 | -775 | -541 | -1,864 | -478 | 140 | -262 | -576 | -447 | 756 | -433 |
| Free cash flow | |||||||||||||||
| FCF margin (%) |