| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net earnings | 256 | 149 | -1,410 | 124 | 258 | 335 | 486 | 815 | 193 | 263 | 503 | 507 | 492 | 342 | 265 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | 149 | 131 | 151 | 174 | 186 | 185 | 233 | 241 |
|---|
| Share-based incentive compensation | 31 | 25 | - | 24 | 54 | 61 | 60 | 45 | 29 | 33 | 42 | 44 | 51 | 33 | 32 |
|---|
| Profit sharing expense | - | - | 19 | 35 | 37 | 36 | 25 | 23 | 22 | 25 | 28 | 22 | 24 | 25 | 26 |
|---|
| Loss on debt redemption and refinancing activities | -38 | - | -37 | -36 | -102 | -110 | -0 | - | - | - | - | -19 | -11 | -13 | -7 |
|---|
| Impairment of debt investment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8 |
|---|
| Accounts Receivable, Credit Loss Expense (Reversal) | 6 | 9 | 17 | 12 | 8 | 6 | 4 | 3 | 2 | 3 | 4 | 2 | 6 | 3 | 1 |
|---|
| Inventory Write-down | 2 | 9 | 16 | -0 | 9 | - | - | 4 | 5 | 7 | 9 | 10 | 20 | 18 | 19 |
|---|
| Deferred taxes, net | -3 | -56 | -318 | 7 | 136 | - | -62 | - | 11 | -55 | 82 | 37 | -30 | -28 | -16 |
|---|
| Net loss (gain) on disposal/sale of businesses | - | - | - | - | - | 13 | -2 | - | 43 | -31 | 19 | 59 | 1 | -52 | -5 |
|---|
| Impairment loss on equity investments, net | - | - | - | - | - | - | - | - | - | - | - | - | -31 | - | - |
|---|
| Other non-cash items | - | - | - | - | - | -5 | 8 | -11 | -11 | -27 | -3 | -9 | -10 | -25 | -27 |
|---|
| Trade receivables, net | 34 | 116 | 27 | -35 | 21 | -37 | 34 | 81 | 1 | -38 | -27 | 111 | -3 | -73 | 34 |
|---|
| Inventories | 19 | 9 | -32 | -24 | 49 | 38 | 17 | 55 | 61 | -12 | 25 | 166 | 179 | -136 | 4 |
|---|
| Income tax receivable/payable | - | - | - | - | 215 | -32 | -7 | 207 | 16 | -21 | 31 | -46 | 14 | 0 | -46 |
|---|
| Accounts payable | 19 | -14 | -84 | 36 | 159 | 81 | 228 | 154 | 43 | -37 | 1 | 206 | -72 | -123 | 28 |
|---|
| Tax refunds / (payments and deposits) to resolve certain prior years' tax matters | - | - | - | - | - | - | - | - | - | - | - | - | - | 195 | -54 |
|---|
| Other assets and liabilities | - | - | - | - | - | 69 | 55 | -55 | -88 | 7 | 55 | 59 | -76 | 78 | -24 |
|---|
| Net cash provided by operating activities | 483 | 392 | - | - | - | 968 | - | - | 428 | 511 | 737 | 710 | 613 | 516 | 728 |
|---|
| Capital expenditures | 88 | 125 | 124 | 116 | 154 | 184 | 276 | 184 | 169 | 190 | 181 | 213 | 237 | 244 | 220 |
|---|
| Proceeds related to sale of businesses and property and equipment, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 1 |
|---|
| Businesses acquired in purchase transactions, net of cash acquired | 24 | 1,983 | - | - | 4 | 28 | 6 | 119 | 68 | 453 | -1 | 0 | 10 | 1,161 | -4 |
|---|
| (Payments) Proceeds associated with debt, equity, and equity method investments, net | - | - | - | - | - | - | - | - | 8 | - | - | - | - | -3 | 1 |
|---|
| Proceeds from cross-currency swaps | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Settlement of foreign currency forward contracts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
|---|
| Net cash used in investing activities | -97 | -2,370 | - | - | - | -60 | - | - | -267 | -666 | -160 | -126 | -243 | -1,378 | -232 |
|---|
| Net proceeds of short-term borrowings | -4 | -44 | 7 | 53 | - | - | -154 | -94 | 224 | -127 | -99 | -6 | 6 | 132 | 5 |
|---|
| Proceeds from long-term debt | - | 3,706 | 1,307 | 425 | 2,283 | 855 | - | - | - | 895 | - | 602 | 423 | 1,833 | 416 |
|---|
| Payments of long-term debt | 276 | 1,754 | 1,759 | 658 | 2,291 | 754 | 27 | 370 | 2 | 425 | 6 | 610 | 425 | 958 | 711 |
|---|
| Dividends paid on common stock | 80 | 87 | 101 | 102 | 111 | 107 | 122 | 120 | 104 | 99 | 100 | 116 | 119 | 118 | 118 |
|---|
| Repurchases of common stock | 10 | - | - | - | 184 | 802 | 217 | 1,302 | 583 | 67 | 33 | 403 | 280 | 80 | - |
|---|
| Payments for debt modification/extinguishment costs and other | - | - | - | 26 | 75 | 99 | 0 | - | 6 | 16 | - | 17 | 15 | 22 | 8 |
|---|
| Impact of tax withholding on share-based compensation | - | - | 10 | 4 | 3 | - | 31 | 22 | 8 | 11 | 12 | 15 | 27 | 22 | 10 |
|---|
| Principal payments related to financing leases | - | - | - | - | - | - | - | - | - | 9 | 12 | 11 | 10 | 9 | 8 |
|---|
| Net cash (used in) provided by financing activities | -373 | 2,024 | -585 | -320 | - | -775 | - | - | -478 | 140 | -262 | -576 | -447 | 756 | -433 |
|---|
| Effect of foreign currency exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | -28 | -4 | -37 |
|---|
| Net change during the period | - | - | - | - | - | - | - | - | - | - | 286 | 12 | -105 | -110 | 26 |
|---|
| Interest payments, net of amounts capitalized | 129 | 135 | 323 | 290 | 710 | 230 | 215 | 211 | 191 | 195 | 188 | 175 | 175 | 265 | 284 |
|---|
| Income Taxes Paid, Net | 87 | 130 | 110 | 115 | 85 | 102 | 126 | 162 | 155 | 95 | 102 | 113 | 192 | 358 | 110 |
|---|
| Restructuring payments including associated costs | - | - | - | 107 | 108 | 98 | 66 | 49 | 12 | 91 | 74 | 28 | 22 | 19 | 58 |
|---|
| Stock Issued | - | - | 19 | 19 | 33 | 37 | 38 | 22 | 24 | 22 | 24 | 28 | 23 | 24 | 25 |
|---|
| Accrued capital expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
|---|