SERVICE CORP INTERNATIONAL (SCI) Cash flow
Market cap
$11.8B
P/E ratio
22.3x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Stock-based compensation | 9 | 9 | 11 | 12 | 13 | 14 | 14 | 15 | 16 | 15 | 14 | 14 | 15 | 15 | 17 | 18 |
| Cash from operations | 354 | 388 | 369 | 385 | 318 | 472 | 464 | 502 | 616 | 629 | 804 | 921 | 826 | 869 | 945 | 943 |
| Capital expenditures | -98 | -118 | -116 | -113 | -144 | -151 | -193 | -215 | -236 | -240 | -222 | -304 | -370 | -362 | -389 | -389 |
| Cash from investing | -280 | -190 | -175 | -1,157 | 257 | -166 | -216 | -236 | -415 | -279 | -318 | -415 | -448 | -469 | -621 | -548 |
| Repurchases of common stock | 117 | 197 | 187 | 2 | 243 | 345 | 228 | 200 | 278 | 130 | 517 | 554 | 661 | 545 | 254 | 461 |
| Repayments of term debt | 263 | 23 | 1 | 92 | 231 | 160 | 36 | 469 | 34 | 25 | 34 | 36 | 36 | 22 | 24 | 21 |
| Cash from financing | -88 | -239 | -232 | 825 | -538 | -338 | -189 | -136 | -329 | -319 | -493 | -466 | -448 | -381 | -320 | -375 |
| Free cash flow | ||||||||||||||||
| FCF margin (%) |