PIONEER NATURAL RESOURCES COPXD
Market cap
$63B
P/E ratio
12.9x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
| Depreciation & amortization | 574 | 607 | 810 | 907 | 1,047 | 1,385 | 1,480 | 1,400 | 1,534 | 1,711 | 1,639 | 2,498 | 2,530 | 2,862 |
| Stock-based compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | 193 |
| Cash from operations | 1,285 | 1,530 | 1,838 | 2,145 | 2,366 | 1,248 | 1,498 | 2,090 | 3,242 | 3,115 | 2,083 | 6,059 | 11,348 | 8,448 |
| Capital expenditures | -184 | -363 | -297 | -237 | -333 | -283 | -203 | -336 | -263 | -232 | -125 | -118 | -193 | -177 |
| Cash from investing | -955 | -1,561 | -3,256 | -2,140 | -2,699 | -1,840 | -3,820 | -1,783 | -2,610 | -2,447 | -1,668 | -869 | -3,586 | -4,713 |
| Payments for dividends | 9 | 10 | 10 | 11 | 12 | 12 | 13 | 14 | 55 | 127 | 346 | 1,594 | 6,269 | 3,299 |
| Repurchases of common stock | 14 | 40 | 63 | 20 | 34 | 31 | 25 | 36 | 179 | 653 | 176 | 269 | 1,687 | 701 |
| Proceeds from issuance of term debt, net | 292 | 197 | 1,777 | 467 | 523 | 998 | - | - | - | - | - | - | - | - |
| Repayments of term debt | 475 | 295 | 612 | 1,547 | 523 | - | 455 | 485 | 450 | - | 1,198 | 3,371 | 2,576 | 3,290 |
| Cash from financing | -246 | 457 | 1,111 | 158 | 965 | 958 | 2,049 | -529 | -703 | -788 | 381 | -2,807 | -10,614 | -4,527 |
| Free cash flow | ||||||||||||||
| FCF margin (%) | - | - | - | - |