Phillips Edison & Company, Inc.PECO

Market cap

$4.7B

P/E ratio

82.7x

	Dec 31, 2011	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Rental income	-	-	-	-	-	-	-	522	485	519	561	598
Fees and management income	4	73	188	242	258	312	430	537	498	533	575	610
Other property income	-	-	-	-	-	-	-	3	3	3	3	3
Property operating	-	-	-	-	-	-	-	-	87	93	95	102
Real estate taxes	1	10	25	35	37	43	55	70	67	65	68	73
General and administrative	1	4	9	16	32	36	50	49	41	49	45	44
Depreciation and amortization	2	31	79	101	106	131	191	237	225	221	236	236
Impairment of Real Estate	-	-	-	-	-	-	41	87	2	7	0	-
Total operating expenses	5	75	191	196	222	294	415	534	423	435	445	456
Interest expense, net	1	11	20	32	32	46	73	103	85	76	71	84
Gain on disposal of property, net	-	-	-	-	-	-	-	-	-	30	8	1
Other expense, net	-1	-	-	-	-	-	-2	-1	9	-34	-12	-7
Net income	-3	-12	-23	14	9	-42	47	-73	5	17	55	64
Net income attributable to noncontrolling interests	-0	0	-	0	0	-3	8	-9	1	2	6	7
Net income attributable to stockholders	-2	-12	-23	14	9	-38	47	-64	5	17	55	64
Earnings Per Share, Basic	-	-	-	-	-	-	-	-	-	0.15	0.42	0.48
Earnings Per Share, Diluted	-	-	-	-	-	-	-	-	-	0.15	0.42	0.48
Net income	-3	-12	-23	14	9	-42	47	-73	5	17	55	64
Change in unrealized value on interest rate swaps	-	-	-	-	-	-	-	-	-	32	51	-12
Comprehensive income	-	-12	-23	14	20	-37	43	-111	-28	49	106	52
Net income attributable to noncontrolling interests	-0	0	-	0	0	-3	8	-9	1	2	6	7
Change in unrealized value on interest rate swaps attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	5	6	-1
Reallocation of comprehensive income (loss) upon conversion of noncontrolling interests	-	-	-	-	-	-	-	-	-	0	-0	-0
Comprehensive income attributable to stockholders	-	-12	-23	13	19	-34	35	-97	-27	43	94	46