- US-listed companies
- OMNICELL, INC.
- Balance sheet
OMNICELL, INC. (OMCL) Balance sheet
Market cap
$2B
P/E ratio
1095x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 192 | 62 | 105 | 126 | 82 | 54 | 32 | 67 | 127 | 490 | 356 | 353 | 501 | 399 | 251 |
| Total cash & short-term investments | 192 | 62 | 105 | 126 | 82 | 54 | 32 | 67 | 127 | 490 | 356 | 353 | 501 | 399 | 251 |
| Accounts receivable, net | 37 | 55 | 59 | 83 | 108 | 150 | 189 | 196 | - | - | - | - | - | - | - |
| Inventories | 18 | 27 | 31 | 32 | 47 | 69 | 96 | 101 | 108 | 96 | 120 | 148 | 110 | 89 | 101 |
| Total current assets | 282 | 181 | 234 | 283 | 264 | 315 | 367 | 397 | 483 | 829 | 781 | 882 | 928 | 815 | 680 |
| Property, plant and equipment, net | 17 | 34 | 35 | 36 | 32 | 42 | 43 | 52 | 54 | 59 | 71 | 94 | 109 | 113 | 120 |
| Total assets | 362 | 442 | 493 | 560 | 579 | 935 | 980 | 1,081 | 1,241 | 1,825 | 2,142 | 2,211 | 2,227 | 2,121 | 1,975 |
| Accounts payable | 11 | 18 | 16 | 19 | 23 | 27 | 48 | 38 | 46 | 40 | 72 | 63 | 45 | 52 | 44 |
| Long-term debt, current | - | - | - | - | - | 8 | 15 | - | - | - | - | - | - | - | - |
| Total current liabilities | 59 | 83 | 92 | 112 | 125 | 181 | 213 | 205 | 237 | 276 | 876 | 428 | 368 | 596 | 477 |
| Long-term debt, non-current | - | - | - | - | - | 246 | 195 | 135 | 50 | - | - | - | - | - | - |
| Total liabilities | 79 | 134 | 144 | 170 | 176 | 503 | 463 | 402 | 396 | 857 | 996 | 1,081 | 1,038 | 878 | 743 |
| Retained earnings | -2 | 15 | 39 | 69 | 100 | 100 | 123 | 197 | 259 | 291 | 369 | 391 | 370 | 383 | 385 |
| Stockholders' equity | 283 | 308 | 349 | 390 | 402 | 432 | 517 | 680 | 845 | 968 | 1,147 | 1,130 | 1,189 | 1,243 | 1,232 |
| Working capital | - | - | - | - | - | - | - |