NEXSTAR MEDIA GROUP, INC.NXST

Market cap
$5.7B
P/E ratio
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Cash and cash equivalents69401324388116145232153191204135144
Restricted cash and cash equivalents----27--1717161612-
Accounts Receivable, after Allowance for Credit Loss, Current751091281932185635478849051,0211,0791,0951,028
Broadcast rights87-1616-----19413684
Prepaid expenses and other current assets1161671572231521361851218841
Total current assets1632013182603631,0567671,3521,2101,4131,6151,4661,297
Property and equipment, net1802122382672767347321,2901,6051,5121,2621,2691,207
Goodwill1481982564524732,1432,1682,9972,9843,0522,9612,9462,922
FCC licenses1982232754895431,7681,7782,9212,9102,9102,9102,9292,929
Intangible assets, net-1631943143251,5821,4923,2602,9392,7172,4342,1241,847
Investments-------1,4771,3341,2191,119958877
Other Assets, Noncurrent31701195385199125452418396378386389
Total assets9461,1641,4621,8352,9667,4827,06213,99013,40413,26412,67912,07811,468
Current portion of debt2716222893961092147124124124
Accounts payable12101626203168157218248198235133
Broadcast rights payable9610181717------97
Accrued expenses1824336071159144543307316320350314
Other current liabilities15691017126078565169115
Total current liabilities588497146190671404948731787893961783
Debt8551,0641,2201,4542,3144,2703,8858,3837,6477,3686,8276,7136,399
Deferred tax liabilities--------1,6741,7291,6061,5201,487
Other noncurrent liabilities1321344746341270895816523584571531
Total liabilities9431,1771,4061,7492,6825,9005,19311,93610,86710,4079,9109,7659,200
Redeemable noncontrolling interests (Note 2)------------26
Preferred Stock, Value, Issued-------------
Common Class B0------------
Common Class A0000000000---
Common Class C-------------
Common Stock, Value, Issued00--------1--
Additional paid-in capital4113973983963871,3431,3521,3541,3631,3111,2881,2831,304
Accumulated other comprehensive (loss) income-----6-142035142271-1
Retained earnings-408-410-346-268-1773006207791,4882,2043,0333,1883,671
Treasury stock - at cost; 16,661,582 and 13,681,897 shares as of December 31, 2024 and December 31, 2023, respectively---4842781061213678071,6072,1732,717
Total Nexstar Media Group, Inc. stockholders’ equity3-1357862841,5811,8692,0532,5372,8572,7692,3132,257
Noncontrolling interests--------1872814-15
Total stockholders' equity--00000000---
Total liabilities, redeemable noncontrolling interests and stockholders' equity9461,1641,4621,8352,9667,4827,06213,99013,40413,26412,67912,07811,468