- US-listed companies
- NEXSTAR MEDIA GROUP, INC.
- Balance sheet
NEXSTAR MEDIA GROUP, INC. (NXST) Balance sheet
Market cap
$5.6B
P/E ratio
61.3x
| 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 69 | 40 | 132 | 43 | 88 | 116 | 145 | 249 | 169 | 206 | 220 | 147 | 144 | 280 |
| Total cash & short-term investments | 69 | 40 | 132 | 43 | 88 | 116 | 145 | 249 | 169 | 206 | 220 | 147 | 144 | 280 |
| Accounts receivable, net | 75 | 109 | 128 | 193 | 218 | 563 | 547 | 884 | 905 | 1,021 | 1,079 | 1,095 | 1,028 | 1,075 |
| Total current assets | 163 | 201 | 318 | 260 | 363 | 1,056 | 767 | 1,352 | 1,210 | 1,413 | 1,615 | 1,466 | 1,297 | 1,473 |
| Property, plant and equipment, net | 180 | 212 | 238 | 267 | 276 | 734 | 732 | 1,290 | 1,605 | 1,512 | 1,262 | 1,269 | 1,207 | 1,158 |
| Marketable securities, non-current | - | - | - | - | - | - | - | 1,477 | 1,334 | 1,219 | 1,119 | 958 | 877 | 396 |
| Total assets | 946 | 1,164 | 1,462 | 1,835 | 2,966 | 7,482 | 7,062 | 13,990 | 13,404 | 13,264 | 12,679 | 12,078 | 11,468 | 10,846 |
| Accounts payable | 12 | 10 | 16 | 26 | 20 | 31 | 68 | 157 | 218 | 248 | 198 | 235 | 133 | 133 |
| Long-term debt, current | 2 | 7 | 16 | 22 | 28 | 93 | 96 | 109 | 21 | 47 | 124 | 124 | 124 | 111 |
| Total current liabilities | 58 | 84 | 97 | 146 | 190 | 671 | 404 | 948 | 731 | 787 | 893 | 961 | 783 | 711 |
| Long-term debt, non-current | 855 | 1,064 | 1,220 | 1,454 | 2,314 | 4,270 | 3,885 | 8,383 | 7,647 | 7,368 | 6,827 | 6,713 | 6,399 | 6,222 |
| Total liabilities | 943 | 1,177 | 1,406 | 1,749 | 2,682 | 5,900 | 5,193 | 11,936 | 10,867 | 10,407 | 9,910 | 9,765 | 9,200 | 8,784 |
| Retained earnings | -408 | -410 | -346 | -268 | -177 | 300 | 620 | 779 | 1,488 | 2,204 | 3,033 | 3,188 | 3,671 | 3,537 |
| Stockholders' equity | 3 | -13 | 57 | 86 | 284 | 1,581 | 1,869 | 2,053 | 2,537 | 2,857 | 2,769 | 2,313 | 2,257 | 2,064 |