Explore Watchlists Pricing

NEXSTAR MEDIA GROUP, INC. (NXST) Income statement

Market cap

$5.6B

P/E ratio

61.3x

Summary Financials

Income statement Balance sheet Cash flow Other

	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	379	502	631	896	1,103	2,432	2,767	3,039	4,501	-	-	-	-	4,949
Revenue growth (%)	-									-	-	-	-	-
Selling, general & administrative	118	151	175	232	264	592	580	730	912	-	-	-	-	1,063
Operating margin (%)										-	-	-	-
Operating expenses	279	399	458	690	816	1,913	2,009	2,384	3,126	-	-	-	-	4,100
Operating income	100	103	173	206	287	519	758	655	1,375	-	-	-	-	849
Income before tax	45	1	111	125	171	241	533	373	1,105	-	-	-	-	150
Pretax margin (%)	11.9	0.2	17.5	14	15.5	9.9	19.3	12.3	24.5	-	-	-	-	3
Provision for income taxes	-132	3	46	49	78	-234	145	137	297	-	-	-	-	67
Effective tax rate (%)										-	-	-	-
Net income	182	-2	65	78	93	475	389	236	811	830	944	270	683	109
Net income margin (%)										-	-	-	-
Earnings per share	6.31	-0.06	2.1	2.5	2.98	10.38	8.52	5.01	18.06	-	-	-	-	3.04
Diluted EPS	5.94	-0.06	2.02	2.42	2.89	10.07	8.21	4.8	17.37	-	-	-	-	3
Dividend payout ratio (%)	-						-			-	-	-	-
Dividend per share	-	0.48	0.6	0.76	0.96	1.2	-	1.8	2.24	2.8	3.6	5.4	6.76	7.44
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-	-	-	-	-	-	-