NRG ENERGY, INC.【NRG】Income statement

Market cap

$28.1B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	8,849	9,079	8,422	11,295	15,868	12,351	10,629	9,478	9,821	9,093	26,989	31,543	28,823	28,130
Revenue growth (%)	-					-
Cost of revenue	6,073	6,675	6,087	8,121	11,779	8,555	7,536	7,108	7,303	6,540	20,482	27,446	26,526	22,100
Research & development	-	-	-	-	91	90	67	11	7	8	-	-	-	-
Selling, general & administrative	598	668	892	904	1,042	1,101	907	799	827	933	1,293	1,228	1,968	2,031
Operating margin (%)
Operating income	1,308	635	350	343	1,271	527	-587	982	1,290	1,105	3,341	2,018	384	2,424
Operating expenses	7,564	8,444	8,072	10,952	14,616	12,039	11,319	8,528	8,538	7,991	23,895	29,577	30,017	25,914
Income before tax	753	-646	252	-634	135	-875	-1,540	467	786	761	2,859	1,663	-213	1,448
Pretax margin (%)	8.5	-7.1	3	-5.6	0.9	-7.1	-14.5	4.9	8	8.4	10.6	5.3	-0.7	5.1
Provision for income taxes	277	-843	-327	-282	3	16	8	7	-3,334	251	672	442	-11	323
Effective tax rate (%)
Net income	477	197	579	-352	134	-774	-2,153	268	4,441	510	2,187	1,221	-202	1,125
Net income margin (%)
Earnings per share	1.86	0.78	2.37	-1.22	0.23	-2.22	-	0.88	16.94	2.08	8.93	5.17	-1.12	5.14
Diluted EPS	1.84	0.78	2.35	-1.22	0.23	-2.22	-	0.87	16.81	2.07	8.93	5.17	-1.12	4.99
Dividend payout ratio (%)	-	-					-
Dividend per share	-	-	0.18	0.45	0.54	0.24	0.12	0.12	0.12	1.2	1.3	1.4	1.51	1.63
EBITDA
EBITDA margin (%)