NRG ENERGY, INC.NRG
Market cap
$31.1B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenue | 8,849 | 9,079 | 8,422 | 11,295 | 15,868 | 12,351 | 10,629 | 9,478 | 9,821 | 9,093 | 26,989 | 31,543 | 28,823 | 28,130 |
| Cost of operations (excluding depreciation and amortization shown below) | - | - | - | - | - | - | - | - | - | - | 20,482 | 27,446 | 26,526 | 22,100 |
| Depreciation and amortization | 838 | 896 | 950 | 1,256 | 1,523 | 1,367 | 1,056 | 421 | 373 | 435 | 785 | 634 | 1,127 | 1,403 |
| Impairment losses | 25 | 160 | - | 459 | 97 | 918 | 1,709 | 99 | 5 | 75 | 544 | 206 | 26 | 36 |
| Selling, General and Administrative Expense | 598 | 668 | 892 | 904 | 1,042 | 1,101 | 907 | 799 | 827 | 933 | 1,293 | 1,228 | 1,968 | 2,031 |
| Provision for credit losses | 54 | 59 | 45 | 67 | 64 | 48 | 68 | 85 | 95 | 108 | 698 | 11 | 251 | 314 |
| Acquisition-related transaction and integration costs | - | - | - | - | - | - | - | - | - | - | 93 | 52 | 119 | 30 |
| Total operating costs and expenses | 7,564 | 8,444 | 8,072 | 10,952 | 14,616 | 12,039 | 11,319 | 8,528 | 8,538 | 7,991 | 23,895 | 29,577 | 30,017 | 25,914 |
| Gain on sale of assets | -2 | -14 | -11 | 3 | 4 | 224 | 34 | 49 | 7 | 3 | 247 | 52 | 1,578 | 208 |
| Operating Income | 1,308 | 635 | 350 | 343 | 1,271 | 527 | -587 | 982 | 1,290 | 1,105 | 3,341 | 2,018 | 384 | 2,424 |
| Income (Loss) from Equity Method Investments | 44 | 35 | 37 | 7 | 38 | 27 | 31 | 9 | 2 | 17 | 17 | 6 | 16 | 20 |
| Impairment losses on investments | - | - | - | - | - | - | - | - | - | - | - | - | 102 | 7 |
| Other income, net | 33 | 19 | 19 | 13 | 22 | 42 | 38 | 18 | 66 | 67 | 63 | 56 | 47 | 44 |
| (Loss)/Gain on debt extinguishment | - | -175 | -51 | -50 | -95 | -142 | -53 | -44 | -51 | -9 | -77 | - | 109 | -382 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 651 |
| Total other expense | -555 | -1,281 | -98 | -977 | -1,136 | -1,402 | -953 | -515 | -504 | -344 | -482 | -355 | -597 | -976 |
| Income/(Loss) Before Income Taxes | 753 | -646 | 252 | -634 | 135 | -875 | -1,540 | 467 | 786 | 761 | 2,859 | 1,663 | -213 | 1,448 |
| Income tax expense/(benefit) | 277 | -843 | -327 | -282 | 3 | 16 | 8 | 7 | -3,334 | 251 | 672 | 442 | -11 | 323 |
| Net Income/(Loss) | 476 | 197 | 579 | -352 | 132 | -891 | -2,337 | 268 | 4,441 | 510 | 2,187 | 1,221 | -202 | 1,125 |
| Preferred Stock Dividends, Income Statement Impact | - | - | - | - | - | 5 | - | - | - | - | - | - | 54 | 67 |
| Net Income/(Loss) Available for Common Stockholders | 468 | 188 | 550 | -395 | 78 | -701 | -2,153 | 268 | - | - | - | - | -256 | 1,058 |
| Net Income/(Loss) Available for Common Stockholders | - | - | - | - | - | - | - | - | - | - | - | - | -256 | 1,058 |
| Earnings Per Share, Basic | 1.86 | 0.78 | 2.37 | -1.22 | 0.23 | -2.22 | - | 0.88 | 16.94 | 2.08 | 8.93 | 5.17 | -1.12 | 5.14 |
| Earnings Per Share, Diluted | 1.84 | 0.78 | 2.35 | -1.22 | 0.23 | -2.22 | - | 0.87 | 16.81 | 2.07 | 8.93 | 5.17 | -1.12 | 4.99 |