- US-listed companies
- Strategy Inc
- Income statement
Strategy Inc (MSTR) Income statement
Market cap
$37.8B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 562 | 595 | 576 | 580 | 530 | 512 | 505 | 498 | 486 | 481 | 511 | 499 | 496 | 463 | 477 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 142 | 153 | 139 | 135 | 101 | 93 | 97 | 99 | 100 | 91 | 92 | 103 | 110 | 129 | 149 |
| Gross profit | 420 | 442 | 437 | 445 | 429 | 419 | 408 | 398 | 386 | 390 | 419 | 396 | 386 | 334 | 328 |
| Gross margin (%) | |||||||||||||||
| Research & development | 73 | 95 | 98 | 103 | 65 | 73 | 79 | 102 | 109 | 104 | 117 | 127 | 121 | 118 | 94 |
| Operating margin (%) | |||||||||||||||
| Operating expenses | 405 | 412 | 418 | 440 | 295 | 311 | 334 | 394 | 387 | 403 | 1,203 | 1,672 | 501 | 2,187 | 5,772 |
| Operating income | 15 | 30 | 19 | 5 | 134 | 108 | 74 | 4 | -1 | -14 | -785 | -1,276 | -115 | -1,853 | -5,444 |
| Income before tax | 19 | 29 | 17 | 11 | 138 | 113 | 73 | 20 | 38 | -20 | -811 | -1,322 | -125 | -1,934 | -5,526 |
| Pretax margin (%) | 3.4 | 4.9 | 2.9 | 1.9 | 26 | 22.1 | 14.4 | 4.1 | 7.9 | -4.2 | -158.9 | -264.9 | -25.1 | -417.4 | -1,157.9 |
| Provision for income taxes | 1 | 9 | -10 | 6 | 32 | 22 | 55 | -2 | 4 | -12 | -276 | 147 | -554 | -768 | -1,678 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 18 | 21 | 83 | 5 | 106 | 91 | 18 | 23 | 34 | -8 | -535 | -1,470 | 429 | -1,167 | -3,848 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 1.67 | 1.87 | 7.37 | 0.45 | 9.33 | 7.96 | 1.54 | 1.98 | 3.35 | -0.78 | -53.44 | -129.83 | 31.39 | -6.06 | -15.23 |
| Diluted EPS | 1.62 | 1.84 | 7.37 | 0.44 | 9.18 | 7.89 | 1.53 | 1.97 | 3.33 | -0.78 | -53.44 | -129.83 | 26.42 | -6.06 | -15.23 |
| EBITDA | |||||||||||||||
| EBITDA margin (%) |