Strategy Inc【MSTR】

Market cap

$35.5B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total product licenses and subscription services	-	-	-	-	-	-	-	118	117	120	145	147	157	155
Product licenses	-	-	-	-	-	-	-	88	87	87	102	86	75	49
Subscription services	-	-	-	-	-	-	-	30	29	33	43	61	81	107
Product support	-	-	-	-	-	-	-	296	292	284	281	267	264	244
Other services	-	-	-	-	-	-	-	84	77	76	85	85	76	64
Total revenues	-	-	-	-	-	-	-	498	486	481	511	499	496	463
Total product licenses and subscription services	-	-	-	-	-	-	-	18	17	17	19	26	34	46
Product licenses	-	-	-	-	-	-	-	5	2	2	2	2	2	3
Subscription services	-	-	-	-	-	-	-	14	15	15	17	25	32	42
Product support	-	-	-	-	-	-	-	20	28	24	19	21	22	33
Other services	-	-	-	-	-	-	-	61	54	50	54	55	54	51
Total cost of revenues	-	-	-	-	-	-	-	99	100	91	92	103	110	129
Gross profit	420	442	437	445	429	419	408	398	386	390	419	396	386	334
Sales and marketing	243	220	215	225	149	159	175	206	191	149	160	147	150	138
Research and development	73	95	98	103	65	73	79	102	109	104	117	127	121	118
General and administrative	89	97	105	96	81	79	80	86	87	80	96	111	115	141
Impairment Of Intangible Assets Net Gains On Sale	-	-	-	-	-	-	-	-	-	-	-	1,286	116	1,790
Total operating expenses	405	412	418	440	295	311	334	394	387	403	1,203	1,672	501	2,187
Loss from operations	15	30	19	5	134	108	74	4	-1	-14	-785	-1,276	-115	-1,853
Interest expense, net	-	-	-	0	0	2	5	12	11	1	-29	-53	-49	-62
(Loss) gain on debt extinguishment	-	-	-	-	-	-	-	-	-	-	-	-	45	-23
Other income (expense), net	1	-1	-3	6	4	3	-7	5	28	-7	2	6	-5	4
Loss before income taxes	-	-	17	11	138	113	73	20	38	-20	-811	-1,322	-125	-1,934
Income Tax Expense (Benefit)	1	9	-10	6	32	22	55	-2	4	-12	-276	147	-554	-768
Net (loss) income	18	21	83	5	106	91	18	23	34	-8	-535	-1,470	429	-1,167
Earnings Per Share, Basic	1.67	1.87	7.37	0.45	9.33	7.96	1.54	1.98	3.35	-0.78	-53.44	-129.83	31.39	-6.06
Earnings Per Share, Diluted	1.62	1.84	7.37	0.44	9.18	7.89	1.53	1.97	3.33	-0.78	-53.44	-129.83	26.42	-6.06