- US-listed companies
- ModivCare Inc
- Balance sheet
ModivCare Inc【MODVQ】Balance sheet
Market cap
$215.31K
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 43 | 56 | 99 | 160 | 85 | 72 | 95 | 12 | 62 | 183 | 133 | 15 | 3 | 113 |
| Total cash & short-term investments | 43 | 56 | 99 | 160 | 85 | 72 | 95 | 12 | 62 | 183 | 133 | 15 | 3 | 113 |
| Accounts receivable, net | 87 | 99 | 88 | 151 | 178 | 162 | 159 | 148 | 180 | 198 | 233 | 294 | 223 | 222 |
| Total current assets | 158 | 176 | 212 | 375 | 320 | 295 | 296 | 211 | 256 | 427 | 410 | 346 | 405 | 495 |
| Property, plant and equipment, net | 29 | 30 | 33 | 57 | 58 | 46 | 50 | 23 | 23 | 28 | 54 | - | - | - |
| Total non-current assets | 221 | 216 | 213 | 791 | 734 | 399 | 408 | 361 | 341 | 999 | 1,618 | 1,598 | 1,362 | 1,159 |
| Total assets | 379 | 392 | 425 | 1,165 | 1,054 | 694 | 704 | 572 | 597 | 1,426 | 2,027 | 1,944 | 1,767 | 1,654 |
| Accounts payable | 4 | 5 | 4 | 48 | 30 | 22 | 15 | 9 | 10 | 8 | 9 | 55 | 55 | 83 |
| Long-term debt, current | 10 | 14 | 48 | 25 | 31 | 2 | 2 | 1 | 0 | - | - | - | - | 274 |
| Total current liabilities | 107 | 133 | 174 | 339 | 295 | 227 | 227 | 143 | 150 | 325 | 527 | 492 | 520 | 624 |
| Long-term debt, non-current | - | - | - | - | - | - | - | - | - | - | - | 979 | 984 | 986 |
| Total non-current liabilities | 163 | 140 | 100 | 604 | 391 | 92 | 64 | 41 | 52 | 690 | 1,127 | 1,098 | 1,091 | 1,068 |
| Total liabilities | 270 | 273 | 274 | 944 | 686 | 319 | 291 | 184 | 203 | 1,014 | 1,654 | 1,590 | 1,611 | 1,693 |
| Common stock and paid-in capital | 13,622 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained earnings | -61,561,392 | -53,079,153 | -34 | -13 | 69 | 157 | 205 | 187 | 184 | 218 | 212 | 180 | -24 | -226 |
| Stockholders' equity | 109 | 119 | 151 | 221 | 291 | 300 | 338 | 311 | 318 | 412 | 373 | 355 | 156 | -38 |
| Total debt | 10 | 14 | 48 | 25 | 31 | 2 | 2 | 1 | 0 | - | - | 979 | 1,098 | 1,261 |
| Net debt | -33,183,878 | -41,862,832 | -51 | -136 | -53 | -71 | -93 | -12 | -61 | - | - | 964 | 1,095 | 1,148 |
| D/E ratio (%) | 9.2 | 11.8 | 32 | 11.1 | 10.8 | 0.6 | 0.7 | 0.2 | 0.1 | - | - | 276.2 | 702.7 | -3,276.7 |