MASCO CORP (MAS) Income statement

Market cap

$15.1B

P/E ratio

19.2x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	7,592	7,467	7,745	8,173	8,521	7,142	7,357	7,644	8,359	6,707	7,188	8,375	8,680	7,967	7,828	7,562
Revenue growth (%)	-
Cost of revenue	5,752	5,683	5,794	5,918	6,134	4,889	4,901	5,033	5,670	4,336	4,601	5,512	5,967	5,131	4,997	4,883
Gross profit	1,840	1,784	1,951	2,255	2,387	2,253	2,456	2,611	2,689	2,371	2,587	2,863	2,713	2,836	2,831	2,679
Gross margin (%)
Selling, general & administrative	1,618	1,585	1,561	1,582	1,607	1,339	1,403	1,442	1,478	1,274	1,292	1,413	1,390	1,473	1,468	1,426
Operating margin (%)
Operating income	-499	-295	271	673	788	914	1,053	1,169	1,211	1,088	1,295	1,405	1,297	1,348	1,363	1,248
Income before tax	-777	-472	42	434	575	689	830	885	1,042	914	1,131	688	1,193	1,238	1,161	1,135
Pretax margin (%)	-10.2	-6.3	0.5	5.3	6.7	9.6	11.3	11.6	12.5	13.6	15.7	8.2	13.7	15.5	14.8	15
Provision for income taxes	225	-49	83	111	-333	293	296	305	258	230	269	210	288	278	287	277
Effective tax rate (%)
Net income	-1,002	-533	-79	313	903	394	534	580	784	980	1,276	478	905	960	874	858
Net income margin (%)
Earnings per share	-3	-1.66	-0.33	0.76	2.4	1.03	1.49	1.68	2.38	3.24	4.6	1.63	3.65	4.03	3.77	3.87
Diluted EPS	-3	-1.66	-0.33	0.76	2.38	1.02	1.47	1.66	2.37	3.22	4.59	1.62	3.63	4.02	3.76	3.86
Dividend payout ratio (%)
Dividend per share	0.3	0.3	0.3	0.3	0.34	0.37	0.39	0.41	0.45	0.51	0.55	0.84	1.12	1.14	1.16	1.24
EBITDA	-	-	-
EBITDA margin (%)	-	-	-