Magnera Corp (MAGN) Income statement

Market cap

$384.13M

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2025/09
Revenue	1,612	1,585	1,726	1,810	1,667	1,611	1,596	866	928	916	1,085	1,491	1,386	3,204
Revenue growth (%)	-													-
Cost of revenue	1,406	1,371	1,507	1,575	1,464	1,392	1,404	736	780	769	940	1,343	1,256	2,867
Gross profit	206	214	219	235	203	219	193	130	148	148	145	149	130	-
Gross margin (%)														-
Selling, general & administrative	125	122	134	133	128	191	134	112	95	100	121	125	110	190
Operating margin (%)
Operating income	85	102	87	107	96	28	58	22	55	49	29	-164	3	5
Income before tax	51	79	69	87	79	11	39	7	-34	32	14	-204	-71	-166
Pretax margin (%)	3.2	5	4	4.8	4.7	0.7	2.5	0.8	-3.7	3.5	1.3	-13.7	-5.1	-5.2
Provision for income taxes	8	20	2	18	14	-11	31	8	-9	12	7	-10	7	-7
Effective tax rate (%)
Net income	43	59	67	69	65	22	8	-178	-22	21	7	-194	-79	-159
Net income margin (%)
Earnings per share	0.94	1.39	1.56	1.6	1.49	0.49	0.18	-4.06	-0.49	0.48	0.15	-4.33	-1.75	-4.47
Diluted EPS	0.93	1.36	1.52	1.57	1.47	0.49	0.18	-4.06	-0.49	0.48	0.15	-4.33	-1.75	-4.47
Dividend payout ratio (%)								-	-	-			-	-
Dividend per share	0.36	0.36	0.4	0.44	0.48	0.5	0.52	-	-	-	0.56	0.28	-	-
EBITDA														-
EBITDA margin (%)														-