- US-listed companies
- Magnera Corp
- Income statement
Magnera Corp【MAGN】Income statement
Market cap
$522.61M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
| Revenue | 1,612 | 1,585 | 1,726 | 1,810 | 1,667 | 1,611 | 1,596 | 866 | 928 | 916 | 1,085 | 1,491 | 1,386 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | 1,406 | 1,371 | 1,507 | 1,575 | 1,464 | 1,392 | 1,404 | 736 | 780 | 769 | 940 | 1,343 | 1,256 |
| Gross profit | 206 | 214 | 219 | 235 | 203 | 219 | 193 | 130 | 148 | 148 | 145 | 149 | 130 |
| Gross margin (%) | |||||||||||||
| Selling, general & administrative | 125 | 122 | 134 | 133 | 128 | 191 | 134 | 112 | 95 | 100 | 121 | 125 | 110 |
| Operating margin (%) | |||||||||||||
| Operating income | 85 | 102 | 87 | 107 | 96 | 28 | 58 | 22 | 55 | 49 | 29 | -164 | 3 |
| Income before tax | 51 | 79 | 69 | 87 | 79 | 11 | 39 | 7 | -34 | 32 | 14 | -204 | -71 |
| Pretax margin (%) | 3.2 | 5 | 4 | 4.8 | 4.7 | 0.7 | 2.5 | 0.8 | -3.7 | 3.5 | 1.3 | -13.7 | -5.1 |
| Provision for income taxes | 8 | 20 | 2 | 18 | 14 | -11 | 31 | 8 | -9 | 12 | 7 | -10 | 7 |
| Effective tax rate (%) | |||||||||||||
| Net income | 43 | 59 | 67 | 69 | 65 | 22 | 8 | -178 | -22 | 21 | 7 | -194 | -79 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 0.94 | 1.39 | 1.56 | 1.6 | 1.49 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
| Diluted EPS | 0.93 | 1.36 | 1.52 | 1.57 | 1.47 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
| Dividend payout ratio (%) | - | - | - | - | |||||||||
| Dividend per share | 0.36 | 0.36 | 0.4 | 0.44 | 0.48 | 0.5 | 0.52 | - | - | - | 0.56 | 0.28 | - |
| EBITDA | |||||||||||||
| EBITDA margin (%) |