- US-listed companies
- Magnera Corp
- Balance sheet
Magnera Corp (MAGN) Balance sheet
Market cap
$384.13M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2025/09 | |
| Cash and cash equivalents | 38 | 98 | 123 | 100 | 105 | 55 | 116 | 143 | 126 | 100 | 138 | 111 | 50 | 305 |
| Total cash & short-term investments | 38 | 98 | 123 | 100 | 105 | 55 | 116 | 143 | 126 | 100 | 138 | 111 | 50 | 305 |
| Accounts receivable, net | 135 | 140 | 168 | 164 | 167 | 153 | 174 | 120 | 124 | 123 | 170 | 196 | 171 | 522 |
| Inventories | 207 | 222 | 236 | 249 | 247 | 250 | 252 | 173 | 190 | 196 | 280 | 309 | 298 | 474 |
| Total current assets | 422 | 519 | 587 | 575 | 552 | 494 | 585 | 469 | 477 | 453 | 637 | 679 | 606 | 1,423 |
| Property, plant and equipment, net | 602 | 621 | 723 | 698 | 699 | 776 | 866 | 556 | 537 | 543 | 759 | 676 | 663 | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,566 |
| Total assets | 1,137 | 1,243 | 1,678 | 1,562 | 1,504 | 1,521 | 1,731 | 1,340 | 1,284 | 1,287 | 1,881 | 1,647 | 1,564 | 3,989 |
| Accounts payable | 109 | 133 | 161 | 157 | 173 | 164 | 190 | 121 | 130 | 128 | 214 | 218 | 158 | 356 |
| Long-term debt, current | - | - | - | 6 | 7 | 9 | 11 | 11 | 23 | 25 | 26 | 40 | 1 | - |
| Total current liabilities | 211 | 251 | 288 | 280 | 304 | 323 | 347 | 233 | 231 | 233 | 371 | 360 | 280 | 601 |
| Long-term debt, non-current | 227 | 250 | 442 | 399 | 357 | 364 | 470 | 401 | 337 | 288 | 738 | 793 | 853 | 1,952 |
| Total liabilities | 647 | 703 | 994 | 912 | 840 | 867 | 1,022 | 801 | 728 | 709 | 1,338 | 1,329 | 1,307 | 2,925 |
| Retained earnings | 776 | 820 | 869 | 919 | 963 | 963 | 948 | 770 | 726 | 723 | 706 | 499 | 420 | -159 |
| Stockholders' equity | 490 | 540 | 684 | 649 | 663 | 654 | 709 | 539 | 556 | 578 | 543 | 318 | 257 | 1,064 |
| Working capital |