- US-listed companies
- Leidos Holdings, Inc.
- Income statement
Leidos Holdings, Inc.【LDOS】Income statement
Market cap
$24.2B
P/E ratio
| 2011/01 | 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/12 | 2017/12 | 2018/12 | 2020/01 | 2021/01 | 2021/12 | 2022/12 | 2023/12 | 2025/01 | |
| Revenue | 11,117 | 10,587 | 11,173 | 5,772 | 5,063 | 7,043 | 10,170 | 10,194 | 11,094 | 12,297 | 13,737 | 14,396 | 15,438 | 16,662 |
| Revenue growth (%) | - | - | - | |||||||||||
| Cost of revenue | 9,632 | 9,606 | 9,809 | 5,006 | 4,392 | 6,191 | 8,923 | 8,690 | 9,546 | 10,560 | 11,723 | 12,312 | 13,194 | 13,864 |
| Selling, general & administrative | - | - | - | - | 310 | 334 | 552 | 729 | 689 | 770 | 860 | 950 | 942 | 983 |
| Operating margin (%) | ||||||||||||||
| Operating expenses | 527 | 670 | 592 | 442 | - | - | - | - | - | - | - | - | - | - |
| Operating income | 958 | 311 | 734 | 164 | -214 | 417 | 559 | 749 | 912 | 998 | 1,152 | 1,088 | 621 | 1,827 |
| Income before tax | 883 | 207 | 658 | 88 | -283 | 318 | 393 | 610 | 866 | 781 | 967 | 886 | 403 | 1,639 |
| Pretax margin (%) | 7.9 | 2 | 5.9 | 1.5 | -5.6 | 4.5 | 3.9 | 6 | 7.8 | 6.4 | 7 | 6.2 | 2.6 | 9.8 |
| Provision for income taxes | 314 | 215 | 135 | 4 | 47 | 72 | 29 | 28 | 196 | 152 | 208 | 193 | 195 | 388 |
| Effective tax rate (%) | ||||||||||||||
| Net income | 618 | 59 | 525 | 164 | -323 | 246 | 366 | 582 | 670 | 629 | 759 | 693 | 208 | 1,254 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 1.64 | 0.18 | 1.54 | 1.94 | -4.36 | 2.39 | 2.41 | 3.85 | 4.66 | 4.42 | 5.34 | 5 | 1.45 | 9.36 |
| Diluted EPS | 1.63 | 0.18 | 1.54 | 1.94 | -4.36 | 2.35 | 2.38 | 3.8 | 4.6 | 4.36 | 5.27 | 4.96 | 1.44 | 9.22 |
| Dividend payout ratio (%) | - | - | ||||||||||||
| Dividend per share | - | - | 0.48 | 1.6 | 1.28 | 1.28 | 1.28 | 1.28 | 1.32 | 1.36 | 1.4 | 1.44 | 1.46 | 1.54 |
| EBITDA | ||||||||||||||
| EBITDA margin (%) |