- US-listed companies
- LIFETIME BRANDS, INC
LIFETIME BRANDS, INCLCUT
Market cap
$148.12M
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Cash and cash equivalents | 3 | 2 | 5 | 5 | 7 | 8 | 8 | 8 | 11 | 36 | 28 | 24 |
Accounts Receivable, after Allowance for Credit Loss, Current | 78 | 97 | 87 | 107 | 91 | 105 | 108 | 125 | 129 | 170 | 175 | 141 |
Inventory | 110 | 105 | 113 | 138 | 137 | 135 | 132 | 174 | 173 | 203 | 271 | 222 |
Prepaid expenses and other current assets | 5 | 5 | 6 | 8 | 9 | 9 | 10 | 11 | 14 | 12 | 11 | 13 |
TOTAL CURRENT ASSETS | 199 | 213 | 215 | 258 | 243 | 256 | 258 | 319 | 329 | 421 | 485 | 400 |
PROPERTY AND EQUIPMENT, net | 34 | 32 | 28 | 27 | 25 | 21 | 23 | 26 | 28 | 23 | 21 | 18 |
OPERATING LEASE RIGHT-OF-USE ASSETS | - | - | - | - | - | - | - | - | 107 | 97 | 86 | 75 |
INVESTMENTS | - | 44 | 37 | 28 | 25 | 23 | 24 | 23 | 21 | 20 | 22 | 13 |
INTANGIBLE ASSETS, net | - | 58 | 55 | 104 | 97 | 89 | 88 | 339 | 280 | 244 | 213 | 214 |
OTHER ASSETS | 4 | 3 | 2 | 5 | 3 | 2 | 2 | 2 | 4 | 2 | 2 | 6 |
TOTAL ASSETS | 319 | 349 | 337 | 421 | 399 | 400 | 402 | 709 | 770 | 807 | 829 | 726 |
Loans Payable, Current | - | - | - | 10 | 20 | 9 | - | 1 | 8 | 18 | 6 | - |
Accounts payable | 19 | 19 | 21 | 29 | 27 | 30 | 25 | 38 | 36 | 66 | 83 | 38 |
Accrued expenses | 34 | 33 | 41 | 37 | 40 | 45 | 44 | 45 | 52 | 80 | 113 | 78 |
Income taxes payable | 2 | 4 | 3 | 5 | 4 | 7 | 2 | - | - | 5 | 1 | 0 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 11 | 11 | 13 | 14 |
TOTAL CURRENT LIABILITIES | 70 | 67 | 69 | 84 | 92 | 91 | 72 | 85 | 107 | 180 | 214 | 130 |
OTHER LONG-TERM LIABILITIES | - | - | 19 | 20 | 19 | 19 | 20 | 23 | 12 | 16 | 12 | 15 |
INCOME TAXES PAYABLE, LONG-TERM | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 2 |
OPERATING LEASE LIABILITIES | - | - | - | - | - | - | - | - | 112 | 102 | 91 | 76 |
DEFERRED INCOME TAXES | - | - | - | - | - | - | - | - | 14 | 11 | 13 | 10 |
REVOLVING CREDIT FACILITY | 43 | 54 | 49 | 93 | 66 | 86 | 95 | 42 | 33 | 27 | - | 10 |
TERM LOAN | - | - | - | 35 | 15 | - | - | 263 | 254 | 239 | 242 | 243 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Paid-in capital | 137 | 142 | 146 | 160 | 166 | 174 | 179 | 259 | 263 | 269 | 272 | 275 |
Retained earnings | 14 | 34 | 38 | 38 | 48 | 61 | 61 | 55 | 7 | 0 | 17 | 1 |
Accumulated other comprehensive loss | -6 | -4 | -4 | -10 | -14 | -37 | -29 | -35 | -34 | -39 | -34 | -36 |
TOTAL STOCKHOLDERS’ EQUITY | 146 | 172 | 181 | 188 | 199 | 198 | 210 | 279 | 236 | 230 | 256 | 240 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 319 | 349 | 337 | 421 | 399 | 400 | 402 | 709 | 770 | 807 | 829 | 726 |