- US-listed companies
- Liberty Energy Inc.
- Balance sheet
Liberty Energy Inc.【LBRT】Balance sheet
Market cap
$4.9B
P/E ratio
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 103 | 113 | 69 | 20 | 44 | 37 | 20 |
| Total cash & short-term investments | 103 | 113 | 69 | 20 | 44 | 37 | 20 |
| Accounts receivable, net | 154 | 204 | 244 | 299 | 410 | - | - |
| Inventories | 60 | 89 | 119 | 135 | 214 | 206 | 203 |
| Total current assets | 461 | 489 | 567 | 630 | 957 | 954 | 849 |
| Property, plant and equipment, net | 627 | 652 | 1,121 | 1,199 | 1,362 | 1,645 | 1,891 |
| Total non-current assets | 655 | 794 | 1,323 | 1,410 | 1,619 | 2,079 | 2,448 |
| Total assets | 1,117 | 1,283 | 1,890 | 2,041 | 2,576 | 3,034 | 3,296 |
| Accounts payable | 80 | 118 | 193 | 289 | 327 | 294 | 314 |
| Long-term debt, current | 0 | 0 | 0 | 1 | 1 | - | - |
| Total current liabilities | 220 | 266 | 356 | 569 | 649 | 639 | 667 |
| Long-term debt, non-current | 106 | 106 | 105 | 121 | 217 | 140 | 191 |
| Total non-current liabilities | 156 | 235 | 224 | 241 | 429 | 553 | 651 |
| Total liabilities | 376 | 502 | 580 | 810 | 1,079 | 1,192 | 1,318 |
| Common stock and paid-in capital | 313 | 411 | 1,126 | 1,368 | 1,266 | 1,093 | 977 |
| Retained earnings | 119 | 143 | 23 | -156 | 235 | 752 | 1,020 |
| Stockholders' equity | 741 | 781 | 1,310 | 1,230 | 1,497 | 1,841 | 1,979 |
| Total debt | 107 | 106 | 106 | 122 | 218 | 140 | 191 |
| Net debt | 3 | -7 | 37 | 102 | 175 | 103 | 171 |
| D/E ratio (%) | 14.4 | 13.6 | 8.1 | 10 | 14.6 | 7.6 | 9.6 |
| Working capital | - | - |