Rankings Pricing

Satoh&Co.,Ltd.JP:9996

Market cap

¥20.4B

P/E ratio

15.5x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	41,946	44,530	45,220	46,659	48,196	48,505	49,854	49,823	49,562	43,609	38,851	43,667	47,606	49,137
Revenue growth (%)	-
Cost of revenue	-	-	-	38,663	39,672	39,662	40,705	40,426	40,151	35,016	30,089	33,931	37,061	38,168
Gross profit	-	-	-	7,997	8,524	8,844	9,148	9,397	9,411	8,593	8,763	9,737	10,545	10,969
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,082	1,222	1,373	1,450	1,460	1,437	843	856	1,240	1,527	1,667
Operating expenses	-	-	-	6,915	7,302	7,471	7,698	7,937	7,974	7,749	7,906	8,496	9,018	9,301
Income before tax	1,259	1,377	1,152	1,327	1,453	1,587	1,665	1,683	1,659	1,081	1,004	1,354	1,756	1,945
Pretax margin (%)	3	3.1	2.5	2.8	3	3.3	3.3	3.4	3.3	2.5	2.6	3.1	3.7	4
Provision for income taxes	-	-	-	420	436	340	430	426	458	530	263	378	528	626
Effective tax rate (%)	-	-	-
Net income	693	910	676	903	1,038	965	1,168	1,192	1,038	533	628	968	1,228	1,315
Net income margin (%)
Earnings per share	77.29	105.84	78.75	100.98	116.07	107.93	130.65	133.28	116.07	64.4	71.35	116.09	147.18	157.69
Diluted EPS	77.29	105.84	78.75	100.98	116.07	107.93	130.65	133.28	116.07	64.4	71.35	116.09	147.18	157.69
Dividend payout ratio (%)
Dividend per share	24	24	24	24	28	30	30	30	30	30	30	31	40	45
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data