Rankings Pricing

YAMAYA CORPORATIONJP:9994

Market cap

¥24.1B

P/E ratio

12.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	111,940	119,885	135,658	163,158	169,371	167,334	168,960	167,750	168,168	150,003	143,420	152,764	160,335	160,164
Revenue growth (%)	-
Cost of revenue	-	-	-	111,349	115,363	114,051	112,658	110,371	111,558	111,033	108,412	111,431	113,976	113,321
Gross profit	-	-	-	51,808	54,007	53,282	56,302	57,378	56,609	38,970	35,007	41,333	46,358	46,842
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	5,494	6,553	5,255	7,411	6,894	4,163	-251	643	2,837	6,319	5,425
Operating expenses	-	-	-	46,314	47,454	48,027	48,891	50,483	52,445	39,221	34,364	38,495	40,039	41,416
Income before tax	3,817	3,767	4,285	5,466	6,580	5,248	7,500	6,942	4,227	1,438	8,781	2,953	6,402	5,566
Pretax margin (%)	3.4	3.1	3.2	3.4	3.9	3.1	4.4	4.1	2.5	1	6.1	1.9	4	3.5
Provision for income taxes	-	-	-	2,379	2,541	1,976	2,648	2,472	1,665	3,033	1,408	1,241	1,175	744
Effective tax rate (%)	-	-	-
Net income	1,269	1,645	2,642	2,745	3,543	2,784	4,427	4,043	205	2,353	2,664	1,066	1,206	1,161
Net income margin (%)
Earnings per share	197.63	204.63	213.56	148.92	217.92	161.66	313.02	296.65	18.98	-735.98	405.96	178.03	333.64	336.16
Diluted EPS	197.63	204.63	213.56	148.92	217.92	161.66	313.02	296.65	18.98	-735.98	405.96	178.03	333.64	336.16
Dividend payout ratio (%)
Dividend per share	20	25	30	30	32	36	42	44	46	50	50	52	54	54
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data