Rankings Pricing

GECOSS CORPORATIONJP:9991

Market cap

¥47.1B

P/E ratio

9.5x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	79,015	79,787	83,379	89,887	86,068	98,729	104,825	108,378	114,327	110,206	113,997	120,521	128,194	111,550
Revenue growth (%)	-
Cost of revenue	-	-	-	71,298	67,905	80,528	86,406	89,138	94,017	90,239	94,985	100,782	106,129	88,240
Gross profit	-	-	-	18,588	18,164	18,201	18,419	19,240	20,310	19,967	19,011	19,739	22,065	23,310
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	7,416	6,779	6,224	5,847	6,009	6,316	6,072	4,705	4,503	6,244	6,851
Operating expenses	-	-	-	11,172	11,385	11,977	12,572	13,231	13,994	13,895	14,306	15,236	15,821	16,459
Income before tax	1,634	3,520	4,875	7,628	7,037	6,585	6,312	6,409	6,708	6,500	5,238	4,903	6,602	6,794
Pretax margin (%)	2.1	4.4	5.8	8.5	8.2	6.7	6	5.9	5.9	5.9	4.6	4.1	5.2	6.1
Provision for income taxes	-	-	-	2,454	2,222	1,972	1,878	2,045	2,085	1,946	1,447	1,674	1,993	2,251
Effective tax rate (%)	-	-	-
Net income	749	2,335	2,073	5,420	4,815	4,495	4,434	4,352	4,406	4,549	3,326	3,428	4,414	4,543
Net income margin (%)
Earnings per share	27.41	76.26	85.3	148.89	132.27	123.49	121.82	119.57	121.05	124.97	91.38	95.05	130.61	134.77
Diluted EPS	27.41	76.26	85.3	148.89	132.27	123.49	121.82	119.57	121.05	124.97	91.38	95.05	130.61	134.77
Dividend payout ratio (%)
Dividend per share	8	8	10	15	27	30	30	35	35	35	35	35	40	54
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data