- JP-listed companies
- GECOSS CORPORATION
- Balance sheet
GECOSS CORPORATIONJP:9991
Market cap
¥47.1B
P/E ratio
9.5x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 1,924 | 1,481 | 1,418 | 956 | 760 | 925 | 1,117 | 986 | 1,267 | 1,135 | 3,093 |
| Total cash & short-term investments | - | 1,924 | 1,481 | 1,418 | 956 | 760 | 925 | 1,117 | 986 | 1,267 | 1,135 | 3,093 |
| Accounts receivable, net | - | 36,690 | 37,314 | 42,032 | 37,884 | 37,335 | 32,932 | 31,814 | - | - | - | - |
| Total current assets | - | 68,727 | 65,729 | 72,229 | 72,287 | 71,818 | 68,443 | 71,446 | 76,127 | 73,892 | 68,724 | 68,613 |
| Property, plant and equipment, net | - | 19,734 | 20,034 | 20,283 | 21,291 | 22,787 | 23,764 | 23,439 | 23,279 | 24,460 | 24,595 | 24,412 |
| Marketable securities, non-current | - | 3,247 | 3,637 | 3,495 | 3,559 | 3,844 | 3,583 | 3,583 | 3,368 | 3,719 | 5,660 | 5,447 |
| Total non-current assets | - | 26,022 | 25,878 | 26,372 | 27,826 | 29,733 | 30,438 | 31,400 | 31,621 | 35,088 | 38,321 | 38,460 |
| Total assets | - | 94,749 | 91,606 | 98,601 | 100,112 | 101,550 | 98,881 | 102,847 | 107,748 | 108,980 | 107,044 | 107,073 |
| Accounts payable | - | 23,154 | 21,132 | 26,381 | 26,221 | 24,119 | 22,602 | 21,179 | 22,485 | 21,266 | 20,399 | 17,288 |
| Short-term debt | - | 11,750 | 11,050 | 6,500 | 2,200 | 5,730 | - | 1,960 | - | 520 | 1,970 | 15 |
| Total current liabilities | - | 46,773 | 43,223 | 44,639 | 42,513 | 42,629 | 36,404 | 37,959 | 43,664 | 44,937 | 39,922 | 36,328 |
| Long-term debt, non-current | - | 5,500 | 2,500 | 4,400 | 4,400 | 3,070 | 4,070 | 2,110 | 2,110 | 1,725 | 632 | 617 |
| Total non-current liabilities | - | 8,852 | 5,407 | 7,420 | 7,565 | 5,824 | 6,687 | 5,094 | 4,654 | 4,939 | 4,204 | 4,458 |
| Total liabilities | - | 55,625 | 48,630 | 52,059 | 50,077 | 48,453 | 43,091 | 43,053 | 48,319 | 49,876 | 44,126 | 40,786 |
| Common stock and paid-in capital | - | 8,994 | 8,994 | 8,994 | 8,994 | 8,994 | 8,994 | 8,994 | 8,990 | 8,990 | 8,990 | 8,990 |
| Retained earnings | - | 29,204 | 33,399 | 36,716 | 40,036 | 43,115 | 46,320 | 49,595 | 49,621 | 49,460 | 52,624 | 55,774 |
| Stockholders' equity | 33,054 | 39,125 | 42,976 | 46,542 | 50,035 | 53,097 | 55,791 | 59,794 | 59,429 | 59,104 | 62,918 | 66,287 |
| Total debt | - | 17,250 | 13,550 | 10,900 | 6,600 | 8,800 | 4,070 | 4,070 | 2,110 | 2,245 | 2,602 | 632 |
| Net debt | - | 15,326 | 12,069 | 9,482 | 5,644 | 8,040 | 3,145 | 2,953 | 1,124 | 978 | 1,467 | -2,461 |
| D/E ratio (%) | - | 44.1 | 31.5 | 23.4 | 13.2 | 16.6 | 7.3 | 6.8 | 3.6 | 3.8 | 4.1 | 1 |