Rankings Pricing

SAC'S BAR HOLDINGS INC.JP:9990

Market cap

¥22.2B

P/E ratio

11.7x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	42,008	45,711	50,398	53,434	56,963	56,747	55,756	55,774	52,523	34,836	36,798	47,236	52,093	52,290
Revenue growth (%)	-
Cost of revenue	-	-	-	28,270	29,935	29,538	29,135	29,220	27,390	18,529	19,073	24,012	26,234	26,309
Gross profit	-	-	-	25,164	27,028	27,209	26,622	26,554	25,133	16,308	17,726	23,225	25,859	25,980
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	4,700	4,765	4,465	3,800	3,724	2,671	-2,036	-903	2,484	3,764	4,045
Operating expenses	-	-	-	20,463	22,263	22,744	22,821	22,830	22,462	18,345	18,630	20,740	22,095	21,936
Income before tax	3,060	3,720	4,295	4,716	4,844	4,526	3,861	3,775	2,762	-1,839	-776	2,666	3,848	4,131
Pretax margin (%)	7.3	8.1	8.5	8.8	8.5	8	6.9	6.8	5.3	-5.3	-2.1	5.6	7.4	7.9
Provision for income taxes	-	-	-	1,775	1,645	1,547	1,321	1,266	931	-567	-346	1,058	1,072	1,427
Effective tax rate (%)	-	-	-
Net income	1,519	1,903	2,226	2,762	2,982	2,659	2,221	2,178	1,668	-1,847	-888	1,291	2,487	2,545
Net income margin (%)
Earnings per share	53.9	71.39	80.76	94.83	101.24	90.25	75.4	73.93	57.05	-63.57	-30.56	44.44	85.59	87.59
Diluted EPS	53.39	70.83	80.43	94.56	101.24	90.25	75.4	73.93	57.05	-63.57	-30.56	44.44	85.59	87.59
Dividend payout ratio (%)
Dividend per share	20	24	28	25	27	27	27	30	30	15	15	22.5	30	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data