SAC'S BAR HOLDINGS INC.【JP:9990】Income statement

Market cap

¥24.8B

P/E ratio

13.1x

Sax Bar Holdings manages retail and wholesale operations for bags, wallets, and accessories through five subsidiaries operating brands like Sax Bar and Grand Sax.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	42,008	45,711	50,398	53,434	56,963	56,747	55,756	55,774	52,523	34,837	36,799	47,237	52,094	52,290
Revenue growth (%)	-
Cost of revenue	-	-	-	28,270	29,935	29,538	29,135	29,220	27,390	18,529	19,073	24,012	26,234	26,309
Gross profit	-	-	-	25,164	27,028	27,209	26,622	26,554	25,133	16,308	17,726	23,225	25,859	25,980
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	20,463	22,263	22,744	22,821	22,830	22,462	18,345	18,630	20,740	22,095	21,936
Operating income	-	-	-	4,700	4,765	4,465	3,800	3,724	2,671	-2,036	-904	2,484	3,764	4,045
Income before tax	3,060	3,720	4,295	4,716	4,844	4,526	3,861	3,775	2,762	-1,840	-777	2,667	3,848	4,131
Pretax margin (%)	7.3	8.1	8.5	8.8	8.5	8	6.9	6.8	5.3	-5.3	-2.1	5.6	7.4	7.9
Provision for income taxes	-	-	-	1,775	1,645	1,547	1,321	1,266	931	-567	-346	1,058	1,072	1,427
Effective tax rate (%)	-	-	-
Net income	1,519	1,903	2,226	2,762	2,982	2,659	2,221	2,178	1,668	-1,847	-888	1,291	2,487	2,545
Net income margin (%)
Earnings per share	53.9	71.39	80.76	94.83	101.24	90.25	75.4	73.93	57.05	-63.57	-30.56	44.44	85.59	87.59
Diluted EPS	53.39	70.83	80.43	94.56	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	30	15	15	22.5	30	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data