- JP-listed companies
- Belc CO., LTD.
- Income statement
Belc CO., LTD.【JP:9974】Income statement
Market cap
¥156.1B
P/E ratio
12.5x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 121,692 | 130,822 | 142,405 | 158,866 | 178,639 | 191,164 | 208,730 | 222,880 | 236,904 | 284,460 | 300,268 | 310,826 | 351,856 | 387,779 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 117,524 | 132,387 | 141,975 | 154,667 | 165,314 | 175,281 | 209,951 | 221,919 | 220,951 | 251,907 | 278,359 |
| Gross profit | - | - | - | 41,342 | 46,251 | 49,189 | 54,062 | 57,566 | 61,623 | 71,704 | 75,099 | 84,610 | 94,165 | 103,080 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 7,283 | 8,409 | 9,164 | 9,521 | 9,818 | 10,463 | 11,932 | 13,072 | 14,018 | 14,495 | 17,011 |
| Operating expenses | - | - | - | 35,511 | 39,409 | 41,538 | 46,285 | 49,394 | 52,404 | 61,370 | 64,031 | 75,855 | 85,453 | 92,408 |
| Income before tax | 6,464 | 6,608 | 7,134 | 7,541 | 8,788 | 9,562 | 9,963 | 10,370 | 11,077 | 12,675 | 13,885 | 14,297 | 14,972 | 17,388 |
| Pretax margin (%) | 5.3 | 5.1 | 5 | 4.7 | 4.9 | 5 | 4.8 | 4.7 | 4.7 | 4.5 | 4.6 | 4.6 | 4.3 | 4.5 |
| Provision for income taxes | - | - | - | 2,770 | 3,033 | 3,119 | 3,047 | 2,934 | 3,508 | 3,315 | 4,410 | 4,627 | 4,055 | 4,688 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 3,389 | 3,394 | 3,992 | 4,465 | 5,242 | 6,211 | 6,862 | 6,571 | 7,296 | 8,828 | 9,187 | 9,614 | 10,677 | 11,823 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 162.45 | 162.7 | 191.31 | 213.97 | 251.23 | 297.66 | 328.88 | 314.91 | 349.65 | 423.09 | 440.3 | 461.02 | 512.25 | 594.16 |
| Diluted EPS | 162.45 | 162.7 | 191.31 | 213.97 | 251.23 | 297.66 | 328.88 | 314.91 | 349.65 | 423.09 | 440.3 | 461.02 | 512.25 | 594.16 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 76 | 86 | 90 | 94 | 108 | 120 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |